| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.51B | 3.50B | 3.64B | 3.65B | 3.60B | 3.31B |
| Gross Profit | 1.50B | 1.53B | 1.69B | 1.96B | 1.93B | 1.47B |
| EBITDA | 248.33M | 291.48M | 245.00M | 390.00M | 566.13M | 455.57M |
| Net Income | 48.41M | 98.82M | 111.11M | 75.88M | 418.99M | 245.26M |
Balance Sheet | ||||||
| Total Assets | 4.39B | 4.47B | 4.35B | 4.30B | 4.40B | 3.12B |
| Cash, Cash Equivalents and Short-Term Investments | 3.38B | 3.42B | 3.36B | 3.40B | 3.26B | 2.15B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.38B | 1.29B | 1.28B | 1.36B | 1.53B | 1.48B |
| Stockholders Equity | 3.01B | 3.18B | 3.07B | 2.94B | 2.87B | 1.64B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 283.90M | 101.76M | 60.00M | 413.46M | 852.38M |
| Operating Cash Flow | 0.00 | 286.09M | 132.63M | 63.00M | 470.25M | 957.44M |
| Investing Cash Flow | 0.00 | -203.12M | -206.88M | -61.78M | -55.04M | -62.12M |
| Financing Cash Flow | 0.00 | -46.57M | -46.00M | 122.98M | 708.50M | 33.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥3.40B | 53.72 | ― | 2.00% | 25.16% | 127.57% | |
71 Outperform | ¥2.17B | 11.13 | ― | 1.84% | 10.26% | 99.22% | |
64 Neutral | ¥2.34B | 10.21 | ― | 3.34% | 1.92% | 71.20% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | ¥2.95B | 29.79 | ― | 1.33% | -7.47% | 378.86% | |
57 Neutral | ¥2.20B | -458.68 | ― | ― | -4.02% | -105.52% | |
51 Neutral | ¥2.38B | -20.33 | ― | ― | -1.21% | -50.91% |