| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.51B | 3.64B | 3.65B | 3.60B | 3.31B | 2.43B |
| Gross Profit | 1.50B | 1.69B | 1.96B | 1.93B | 1.47B | 518.63M |
| EBITDA | 248.33M | 245.00M | 390.00M | 566.13M | 455.57M | -291.04M |
| Net Income | 48.41M | 111.11M | 75.88M | 418.99M | 245.26M | -299.04M |
Balance Sheet | ||||||
| Total Assets | 4.39B | 4.35B | 4.30B | 4.40B | 3.12B | 2.25B |
| Cash, Cash Equivalents and Short-Term Investments | 3.38B | 3.36B | 3.40B | 3.26B | 2.15B | 1.21B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.38B | 1.28B | 1.36B | 1.53B | 1.48B | 939.46M |
| Stockholders Equity | 3.01B | 3.07B | 2.94B | 2.87B | 1.64B | 1.31B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 101.76M | 60.00M | 413.46M | 852.38M | -225.38M |
| Operating Cash Flow | 0.00 | 132.63M | 63.00M | 470.25M | 957.44M | -131.88M |
| Investing Cash Flow | 0.00 | -206.88M | -61.78M | -55.04M | -62.12M | -57.17M |
| Financing Cash Flow | 0.00 | -46.00M | 122.98M | 708.50M | 33.11M | -26.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥3.43B | 21.75 | ― | 2.06% | 25.16% | 127.57% | |
71 Outperform | ¥2.22B | 11.64 | ― | 1.85% | 10.26% | 99.22% | |
64 Neutral | ¥2.02B | 10.53 | ― | 3.32% | 1.92% | 71.20% | |
63 Neutral | ¥3.54B | 36.71 | ― | 1.34% | -7.47% | 378.86% | |
63 Neutral | ¥2.15B | -301.92 | ― | ― | -4.02% | -105.52% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | ¥2.28B | -7.89 | ― | ― | -1.21% | -50.91% |