Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.64B | 3.65B | 3.60B | 3.31B | 2.43B |
Gross Profit | 1.69B | 1.96B | 1.93B | 1.47B | 518.63M |
EBITDA | 245.00M | 390.00M | 566.13M | 455.57M | -302.45M |
Net Income | 111.11M | 75.00M | 418.99M | 245.26M | -299.04M |
Balance Sheet | |||||
Total Assets | 4.35B | 4.30B | 4.40B | 3.12B | 2.25B |
Cash, Cash Equivalents and Short-Term Investments | 3.36B | 3.40B | 3.26B | 2.15B | 1.21B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 1.28B | 1.36B | 1.53B | 1.48B | 939.46M |
Stockholders Equity | 3.07B | 2.94B | 2.87B | 1.64B | 1.31B |
Cash Flow | |||||
Free Cash Flow | 101.00M | 60.00M | 413.46M | 852.38M | -225.38M |
Operating Cash Flow | 132.63M | 63.00M | 470.25M | 957.44M | -131.88M |
Investing Cash Flow | -206.88M | -61.00M | -55.04M | -62.12M | -57.17M |
Financing Cash Flow | -46.00M | 122.98M | 708.50M | 33.11M | -26.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $652.60B | 17.76 | 18.49% | 3.48% | 9.35% | 21.18% | |
72 Outperform | ¥2.38T | 20.60 | 8.55% | 1.87% | 3.91% | 7.86% | |
68 Neutral | ¥194.46B | 21.42 | 8.29% | 2.30% | 4.93% | 0.78% | |
68 Neutral | ¥37.26B | 10.18 | 3.60% | 4.53% | -6.57% | ||
68 Neutral | $11.71T | 29.78 | 22.31% | 0.30% | 4.13% | 20.26% | |
63 Neutral | ¥2.27B | 37.60 | 2.08% | -0.17% | 44.34% | ||
50 Neutral | $745.33B | ― | -24.51% | 4.87% | 6.88% | -1044.58% |