Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.64B | 3.65B | 3.60B | 3.31B | 2.43B |
Gross Profit | 1.69B | 1.96B | 1.93B | 1.47B | 518.63M |
EBITDA | 245.00M | 390.00M | 566.13M | 455.57M | -302.45M |
Net Income | 111.11M | 75.00M | 418.99M | 245.26M | -299.04M |
Balance Sheet | |||||
Total Assets | 4.35B | 4.30B | 4.40B | 3.12B | 2.25B |
Cash, Cash Equivalents and Short-Term Investments | 3.36B | 3.40B | 3.26B | 2.15B | 1.21B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 1.28B | 1.36B | 1.53B | 1.48B | 939.46M |
Stockholders Equity | 3.07B | 2.94B | 2.87B | 1.64B | 1.31B |
Cash Flow | |||||
Free Cash Flow | 101.00M | 60.00M | 413.46M | 852.38M | -225.38M |
Operating Cash Flow | 132.63M | 63.00M | 470.25M | 957.44M | -131.88M |
Investing Cash Flow | -206.88M | -61.00M | -55.04M | -62.12M | -57.17M |
Financing Cash Flow | -46.00M | 122.98M | 708.50M | 33.11M | -26.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥2.35B | 22.73 | 2.30% | 23.45% | 97.33% | ||
68 Neutral | ¥2.10B | 20.49 | 1.96% | 14.99% | ― | ||
66 Neutral | ¥1.95B | 7.43 | 3.44% | 2.62% | ― | ||
63 Neutral | ¥3.10B | 64.86 | 1.53% | -7.49% | -48.85% | ||
63 Neutral | ¥2.35B | 19.63 | ― | -6.87% | -26.72% | ||
63 Neutral | $20.78B | 14.42 | -3.73% | 3.12% | 2.73% | -10.04% | |
44 Neutral | ¥1.91B | ― | 2.30% | -2.46% | -102.48% |