Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.47B | 3.14B | 2.84B | 2.45B | 1.91B |
Gross Profit | 2.64B | 2.35B | 2.12B | 1.81B | 1.39B |
EBITDA | 495.00M | 389.33M | 361.61M | 299.27M | 168.83M |
Net Income | 229.00M | 199.39M | 225.87M | 184.50M | 94.95M |
Balance Sheet | |||||
Total Assets | 2.70B | 2.06B | 1.34B | 1.19B | 821.36M |
Cash, Cash Equivalents and Short-Term Investments | 1.63B | 1.45B | 875.89M | 795.65M | 510.33M |
Total Debt | 143.00M | 36.67M | 99.72M | 222.51M | 182.14M |
Total Liabilities | 942.00M | 549.63M | 638.90M | 723.41M | 543.70M |
Stockholders Equity | 1.76B | 1.51B | 699.20M | 467.54M | 277.66M |
Cash Flow | |||||
Free Cash Flow | 65.32M | 130.47M | 196.81M | 248.43M | 247.52M |
Operating Cash Flow | 430.92M | 253.67M | 286.67M | 316.54M | 291.68M |
Investing Cash Flow | -365.00M | -202.00M | -89.86M | -69.28M | -74.44M |
Financing Cash Flow | 114.41M | 519.93M | -122.79M | 41.25M | -49.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ― | 1.21% | ― | ― | |||
78 Outperform | ¥4.59B | 16.27 | ― | 30.27% | 32.74% | ||
76 Outperform | ¥2.89B | 11.12 | 1.98% | 7.87% | 9.46% | ||
72 Outperform | ¥2.16B | 22.41 | 2.59% | 31.04% | 153.13% | ||
63 Neutral | ¥2.39B | 39.48 | 1.98% | -0.17% | 44.34% | ||
60 Neutral | ¥3.43B | 12.77 | 1.39% | -4.52% | ― | ||
53 Neutral | C$4.45B | 4.30 | -20.57% | 3.87% | 8.24% | 1.84% |