| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.64B | 1.64B | 1.29B | 947.67M | 709.39M | 411.43M |
| Gross Profit | 782.22M | 781.31M | 598.41M | 464.58M | 307.13M | 154.23M |
| EBITDA | 488.32M | 492.85M | 369.40M | 257.18M | 66.49M | -20.51M |
| Net Income | 282.40M | 281.64M | 226.83M | 172.48M | 54.41M | -25.89M |
Balance Sheet | ||||||
| Total Assets | 2.24B | 2.24B | 1.73B | 1.04B | 648.87M | 425.89M |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 1.15B | 1.03B | 549.01M | 450.39M | 279.60M |
| Total Debt | 107.81M | 107.81M | 157.79M | 30.03M | 76.69M | 132.24M |
| Total Liabilities | 1.34B | 1.34B | 1.11B | 763.65M | 548.70M | 380.12M |
| Stockholders Equity | 901.92M | 901.92M | 616.89M | 272.65M | 100.17M | 45.76M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 193.75M | 232.87M | 145.23M | 226.34M | 37.03M |
| Operating Cash Flow | 0.00 | 387.32M | 387.45M | 270.02M | 226.34M | 38.11M |
| Investing Cash Flow | 0.00 | -213.56M | -154.37M | -124.74M | 0.00 | -1.08M |
| Financing Cash Flow | 0.00 | -46.58M | 245.17M | -46.66M | -55.55M | 83.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥4.39B | 9.53 | ― | 2.60% | 8.85% | -1.34% | |
68 Neutral | ¥4.76B | 17.84 | ― | 3.25% | 3.46% | 13.31% | |
67 Neutral | ¥3.18B | 11.10 | ― | ― | 25.00% | 13.82% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥4.73B | 25.83 | ― | ― | 13.50% | -19.59% | |
55 Neutral | ¥2.93B | 25.85 | ― | 1.68% | -4.16% | ― |