Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.47B | 3.80B | 2.85B | 2.26B | 1.52B |
Gross Profit | 3.83B | 3.27B | 2.43B | 1.90B | 1.21B |
EBITDA | 293.63M | 199.43M | -115.40M | 214.63M | 192.76M |
Net Income | 209.63M | 112.25M | -220.93M | 124.64M | 165.61M |
Balance Sheet | |||||
Total Assets | 4.36B | 3.96B | 3.41B | 2.77B | 2.19B |
Cash, Cash Equivalents and Short-Term Investments | 3.48B | 3.19B | 2.79B | 2.27B | 1.83B |
Total Debt | 457.00M | 481.33M | 533.10M | 180.34M | 116.22M |
Total Liabilities | 3.06B | 2.87B | 2.44B | 1.59B | 1.22B |
Stockholders Equity | 1.30B | 1.08B | 965.72M | 1.18B | 979.09M |
Cash Flow | |||||
Free Cash Flow | 301.00M | 492.57M | 215.07M | 318.11M | 665.75M |
Operating Cash Flow | 433.05M | 600.91M | 313.61M | 440.41M | 724.93M |
Investing Cash Flow | -132.04M | -146.48M | -148.54M | -91.70M | -130.04M |
Financing Cash Flow | -18.96M | -47.54M | 348.71M | 94.65M | 724.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥4.59B | 16.27 | ― | 30.27% | 32.74% | ||
76 Outperform | ¥4.93B | 19.00 | 3.12% | 3.01% | 3.80% | ||
74 Outperform | ¥4.95B | 21.01 | ― | 18.65% | 60.09% | ||
73 Outperform | ¥4.43B | 9.59 | 2.38% | 9.04% | 6.37% | ||
70 Neutral | ¥4.33B | 9.08 | 1.73% | 1.03% | ― | ||
60 Neutral | ¥3.44B | 12.81 | 1.39% | -4.52% | ― | ||
56 Neutral | C$5.98B | 5.15 | 45.71% | 3.55% | 10.68% | 8.23% |