| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.78B | 4.47B | 3.80B | 2.85B | 2.26B | 1.52B |
| Gross Profit | 4.04B | 3.83B | 3.27B | 2.43B | 1.90B | 1.21B |
| EBITDA | 342.90M | 293.63M | 199.43M | -115.40M | 214.63M | 192.76M |
| Net Income | 239.13M | 209.63M | 112.25M | -220.93M | 124.64M | 165.61M |
Balance Sheet | ||||||
| Total Assets | 4.25B | 4.36B | 3.96B | 3.41B | 2.77B | 2.19B |
| Cash, Cash Equivalents and Short-Term Investments | 3.26B | 3.48B | 3.19B | 2.79B | 2.27B | 1.83B |
| Total Debt | 451.58M | 457.00M | 481.33M | 533.10M | 180.34M | 116.22M |
| Total Liabilities | 3.06B | 3.06B | 2.87B | 2.44B | 1.59B | 1.22B |
| Stockholders Equity | 1.19B | 1.30B | 1.08B | 965.72M | 1.18B | 979.09M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 301.00M | 492.57M | 215.07M | 318.11M | 665.75M |
| Operating Cash Flow | 0.00 | 433.05M | 600.91M | 313.61M | 440.41M | 724.93M |
| Investing Cash Flow | 0.00 | -132.04M | -146.48M | -148.54M | -91.70M | -130.04M |
| Financing Cash Flow | 0.00 | -18.96M | -47.54M | 348.71M | 94.65M | 724.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥4.41B | 9.59 | ― | 2.60% | 8.85% | -1.34% | |
70 Outperform | ¥6.42B | 14.36 | ― | 1.44% | 2.12% | 138.01% | |
68 Neutral | ¥4.76B | 17.84 | ― | 3.25% | 3.46% | 13.31% | |
67 Neutral | ¥3.14B | 11.17 | ― | ― | 25.00% | 13.82% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | ¥4.68B | 26.05 | ― | ― | 13.50% | -19.59% | |
55 Neutral | ¥2.90B | 25.52 | ― | 1.68% | -4.16% | ― |