| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.77B | 7.70B | 7.47B | 7.26B | 6.76B | 5.89B |
| Gross Profit | 2.96B | 2.84B | 2.96B | 2.99B | 3.05B | 2.72B |
| EBITDA | 826.14M | 813.46M | 764.21M | 1.51B | 846.48M | 466.41M |
| Net Income | 260.56M | 242.70M | 242.66M | 723.95M | 221.69M | 100.32M |
Balance Sheet | ||||||
| Total Assets | 7.94B | 7.40B | 7.49B | 8.62B | 8.85B | 8.40B |
| Cash, Cash Equivalents and Short-Term Investments | 3.41B | 2.77B | 2.29B | 3.22B | 1.64B | 1.89B |
| Total Debt | 106.25M | 112.50M | 137.50M | 205.51M | 1.90B | 1.64B |
| Total Liabilities | 3.51B | 2.84B | 2.72B | 3.61B | 4.43B | 3.90B |
| Stockholders Equity | 4.43B | 4.56B | 4.75B | 4.98B | 4.41B | 4.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.03B | -585.84M | 956.75M | -64.70M | 522.42M |
| Operating Cash Flow | 0.00 | 1.10B | -428.19M | 1.12B | 582.71M | 869.53M |
| Investing Cash Flow | 0.00 | -174.25M | 46.62M | 2.31B | -1.05B | -341.12M |
| Financing Cash Flow | 0.00 | -449.19M | -547.28M | -1.85B | 213.18M | 22.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥4.39B | 9.53 | ― | 2.60% | 8.85% | -1.34% | |
68 Neutral | ¥4.76B | 17.84 | ― | 3.25% | 3.46% | 13.31% | |
67 Neutral | ¥3.18B | 11.10 | ― | ― | 25.00% | 13.82% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | ¥4.73B | 25.83 | ― | ― | 13.50% | -19.59% | |
55 Neutral | ¥2.93B | 25.85 | ― | 1.68% | -4.16% | ― |