Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 7.70B | ¥ 7.47B | ¥ 7.26B | ¥ 6.76B | ¥ 5.89B |
Gross Profit | ¥ 2.84B | ¥ 2.96B | ¥ 2.99B | ¥ 3.05B | ¥ 2.72B |
Operating Income | ¥ 440.71M | ¥ 383.08M | ¥ 329.23M | ¥ 471.18M | ¥ 200.50M |
EBITDA | ¥ 813.46M | ¥ 764.21M | ¥ 1.51B | ¥ 846.48M | ¥ 466.41M |
Net Income | ¥ 242.70M | ¥ 242.66M | ¥ 723.95M | ¥ 221.69M | ¥ 100.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.77B | ¥ 2.29B | ¥ 3.22B | ¥ 1.64B | ¥ 1.89B |
Total Assets | ¥ 7.40B | ¥ 7.49B | ¥ 8.62B | ¥ 8.85B | ¥ 8.40B |
Total Debt | ¥ 112.50M | ¥ 137.50M | ¥ 205.51M | ¥ 1.90B | ¥ 1.64B |
Net Debt | ¥ -2.65B | ¥ -2.15B | ¥ -3.01B | ¥ 260.47M | ¥ -254.73M |
Total Liabilities | ¥ 2.84B | ¥ 2.72B | ¥ 3.61B | ¥ 4.43B | ¥ 3.90B |
Stockholders' Equity | ¥ 4.56B | ¥ 4.75B | ¥ 4.98B | ¥ 4.41B | ¥ 4.49B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.03B | ¥ -585.84M | ¥ 956.75M | ¥ -64.70M | ¥ 522.42M |
Operating Cash Flow | ¥ 1.10B | ¥ -428.19M | ¥ 1.12B | ¥ 582.71M | ¥ 869.53M |
Investing Cash Flow | ¥ -174.25M | ¥ 46.62M | ¥ 2.31B | ¥ -1.05B | ¥ -341.12M |
Financing Cash Flow | ¥ -449.19M | ¥ -547.28M | ¥ -1.85B | ¥ 213.18M | ¥ 22.25M |