| May 24 | May 23 | May 23 | May 22 | May 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.64B | ¥ 947.67M | ¥ 1.29B | ¥ 709.39M | ¥ 411.43M |
| Gross Profit | ¥ 781.31M | ¥ 464.58M | ¥ 598.41M | ¥ 307.13M | ¥ 154.23M |
| Operating Income | ¥ 411.48M | ¥ 246.37M | ¥ 319.98M | ¥ 64.02M | ¥ -23.36M |
| EBITDA | ¥ 492.85M | ¥ 257.18M | ¥ 369.40M | ¥ 66.49M | ¥ -20.51M |
| Net Income | ¥ 281.64M | ¥ 172.48M | ¥ 226.83M | ¥ 54.41M | ¥ -25.89M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.15B | ¥ 549.01M | ¥ 1.03B | ¥ 450.39M | ¥ 279.60M |
| Total Assets | ¥ 2.24B | ¥ 1.04B | ¥ 1.73B | ¥ 648.87M | ¥ 425.89M |
| Total Debt | ¥ 107.81M | ¥ 30.03M | ¥ 157.79M | ¥ 76.69M | ¥ 132.24M |
| Net Debt | ¥ -1.04B | ¥ -518.98M | ¥ -869.48M | ¥ -373.70M | ¥ -147.37M |
| Total Liabilities | ¥ 1.34B | ¥ 763.65M | ¥ 1.11B | ¥ 548.70M | ¥ 380.12M |
| Stockholders' Equity | ¥ 901.92M | ¥ 272.65M | ¥ 616.89M | ¥ 100.17M | ¥ 45.76M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 193.75M | ¥ 145.23M | ¥ 232.87M | ¥ 226.34M | ¥ 37.03M |
| Operating Cash Flow | ¥ 387.32M | ¥ 270.02M | ¥ 387.45M | ¥ 226.34M | ¥ 38.11M |
| Investing Cash Flow | ¥ -213.56M | ¥ -124.74M | ¥ -154.37M | ¥ 0.00 | ¥ -1.08M |
| Financing Cash Flow | ¥ -46.58M | ¥ -46.66M | ¥ 245.17M | ¥ -55.55M | ¥ 83.16M |