Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.15B | ¥ 2.15B | ¥ 1.95B | ¥ 1.65B | ¥ 1.14B |
Gross Profit | ¥ 1.51B | ¥ 1.57B | ¥ 1.48B | ¥ 1.29B | ¥ 899.21M |
Operating Income | ¥ 387.60M | ¥ 475.46M | ¥ 521.05M | ¥ 540.48M | ¥ 64.50M |
EBITDA | ¥ 633.56M | ¥ 679.59M | ¥ 690.24M | ¥ 654.36M | ¥ 157.01M |
Net Income | ¥ 304.35M | ¥ 355.40M | ¥ 399.78M | ¥ 380.00M | ¥ 43.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.15B | ¥ 1.33B | ¥ 1.24B | ¥ 953.13M | ¥ 533.23M |
Total Assets | ¥ 2.71B | ¥ 2.67B | ¥ 2.13B | ¥ 1.78B | ¥ 1.03B |
Total Debt | ¥ 1.50M | ¥ 107.50M | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -1.15B | ¥ -1.23B | ¥ -1.24B | ¥ -953.13M | ¥ -533.23M |
Total Liabilities | ¥ 457.05M | ¥ 600.73M | ¥ 415.13M | ¥ 496.63M | ¥ 142.47M |
Stockholders' Equity | ¥ 2.22B | ¥ 2.03B | ¥ 1.71B | ¥ 1.28B | ¥ 891.09M |
Cash Flow | |||||
Free Cash Flow | ¥ 48.75M | ¥ 172.93M | ¥ 281.85M | ¥ 413.12M | ¥ -80.13M |
Operating Cash Flow | ¥ 475.54M | ¥ 542.50M | ¥ 502.68M | ¥ 600.35M | ¥ 50.70M |
Investing Cash Flow | ¥ -433.83M | ¥ -503.71M | ¥ -222.88M | ¥ -187.30M | ¥ -130.83M |
Financing Cash Flow | ¥ -220.51M | ¥ 50.11M | ¥ 11.76M | ¥ 7.24M | ¥ -93.00K |