Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 39.40B | 39.40B | 39.75B | 41.47B | 39.61B | 39.00B |
Gross Profit | 4.01B | 3.97B | 3.57B | 3.87B | 3.73B | 3.66B |
EBITDA | 2.02B | 2.23B | 1.86B | 1.88B | 2.35B | 2.01B |
Net Income | 578.50M | 578.02M | 317.01M | 197.70M | 635.84M | 393.90M |
Balance Sheet | ||||||
Total Assets | 41.16B | 41.16B | 38.73B | 37.55B | 37.35B | 36.00B |
Cash, Cash Equivalents and Short-Term Investments | 5.69B | 5.69B | 6.05B | 6.26B | 5.48B | 5.12B |
Total Debt | 10.81B | 10.81B | 8.87B | 8.29B | 7.90B | 8.49B |
Total Liabilities | 23.58B | 23.58B | 21.75B | 21.23B | 21.22B | 20.53B |
Stockholders Equity | 17.46B | 17.46B | 16.86B | 16.21B | 16.06B | 15.42B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.61B | -1.94B | 1.11B | 1.37B | 4.07B |
Operating Cash Flow | 0.00 | 2.98B | 824.76M | 1.67B | 2.17B | 4.42B |
Investing Cash Flow | 0.00 | -4.41B | -891.93M | -373.83M | -576.87M | 482.99M |
Financing Cash Flow | 0.00 | 1.01B | -167.00M | -536.72M | -1.25B | -3.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 6.74B | 10.67 | 6.57% | 3.05% | 5.69% | 27.14% | |
79 Outperform | 14.40B | 7.06 | 6.71% | 2.20% | 7.09% | 4.58% | |
70 Outperform | 9.80B | 5.43 | 8.61% | 5.05% | 1.51% | 105.10% | |
69 Neutral | 8.32B | 8.54 | 20.40% | 3.68% | 8.21% | -80.26% | |
68 Neutral | 6.86B | 22.26 | 6.15% | 0.32% | 7.78% | 0.00% | |
67 Neutral | ¥9.27B | 17.25 | 2.08% | -0.74% | 84.04% | ||
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |