| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.30B | 39.40B | 39.75B | 41.47B | 39.61B | 39.00B |
| Gross Profit | 3.93B | 3.97B | 3.57B | 3.87B | 3.73B | 3.66B |
| EBITDA | 2.03B | 2.23B | 1.86B | 1.88B | 2.35B | 2.01B |
| Net Income | 542.17M | 578.02M | 317.01M | 197.70M | 635.84M | 393.90M |
Balance Sheet | ||||||
| Total Assets | 41.29B | 41.16B | 38.73B | 37.55B | 37.35B | 36.00B |
| Cash, Cash Equivalents and Short-Term Investments | 5.98B | 5.69B | 6.05B | 6.26B | 5.48B | 5.12B |
| Total Debt | 10.21B | 10.81B | 8.87B | 8.29B | 7.90B | 8.49B |
| Total Liabilities | 23.85B | 23.58B | 21.75B | 21.23B | 21.22B | 20.53B |
| Stockholders Equity | 17.31B | 17.46B | 16.86B | 16.21B | 16.06B | 15.42B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.61B | -1.94B | 1.11B | 1.37B | 4.07B |
| Operating Cash Flow | 0.00 | 3.03B | 824.76M | 1.67B | 2.17B | 4.42B |
| Investing Cash Flow | 0.00 | -4.41B | -891.93M | -373.83M | -576.87M | 482.99M |
| Financing Cash Flow | 0.00 | 1.01B | -167.00M | -536.72M | -1.25B | -3.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥8.01B | 12.24 | ― | 5.41% | 3.22% | -87.75% | |
74 Outperform | ¥25.39B | 12.35 | ― | 1.29% | 4.21% | 35.32% | |
74 Outperform | ¥7.18B | 23.14 | ― | 0.31% | -0.38% | 413.00% | |
74 Outperform | ¥14.41B | 22.66 | ― | 1.43% | 7.07% | 26.88% | |
65 Neutral | ¥10.07B | 20.50 | ― | 1.97% | -0.35% | 11.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥9.65B | 5.32 | ― | 5.08% | 6.11% | 207.55% |