| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.44B | 53.07B | 48.89B | 49.85B | 45.26B | 41.50B |
| Gross Profit | 11.22B | 11.11B | 9.45B | 9.36B | 6.88B | 6.09B |
| EBITDA | 6.79B | 7.12B | 6.14B | 5.95B | 4.29B | 4.00B |
| Net Income | 2.04B | 2.01B | 1.67B | 1.84B | 90.91M | 670.66M |
Balance Sheet | ||||||
| Total Assets | 80.34B | 80.27B | 77.93B | 70.74B | 69.43B | 68.83B |
| Cash, Cash Equivalents and Short-Term Investments | 12.94B | 13.99B | 12.80B | 12.04B | 11.02B | 9.58B |
| Total Debt | 28.94B | 16.15B | 18.51B | 19.48B | 21.24B | 21.69B |
| Total Liabilities | 45.33B | 46.56B | 48.14B | 46.20B | 46.38B | 46.27B |
| Stockholders Equity | 31.20B | 29.99B | 26.44B | 21.47B | 20.17B | 19.43B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.35B | 347.20M | 830.42M | 3.10B | -1.49B |
| Operating Cash Flow | 0.00 | 6.81B | 4.33B | 4.90B | 4.92B | 3.53B |
| Investing Cash Flow | 0.00 | -1.55B | -3.32B | -3.61B | -1.64B | -5.16B |
| Financing Cash Flow | 0.00 | -4.08B | -135.69M | -321.28M | -1.84B | 2.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥8.01B | 12.24 | ― | 5.41% | 3.22% | -87.75% | |
74 Outperform | ¥25.39B | 12.35 | ― | 1.29% | 4.21% | 35.32% | |
74 Outperform | ¥7.18B | 23.14 | ― | 0.31% | -0.38% | 413.00% | |
74 Outperform | ¥14.41B | 22.66 | ― | 1.43% | 7.07% | 26.88% | |
65 Neutral | ¥10.07B | 20.50 | ― | 1.97% | -0.35% | 11.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥9.65B | 5.32 | ― | 5.21% | 6.11% | 207.55% |