| Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 53.07B | ¥ 48.89B | ¥ 49.85B | ¥ 41.50B | ¥ 45.26B |
| Gross Profit | ¥ 10.65B | ¥ 8.99B | ¥ 8.95B | ¥ 5.73B | ¥ 6.48B |
| Operating Income | ¥ 2.71B | ¥ 1.53B | ¥ 2.06B | ¥ -41.09M | ¥ 104.20M |
| EBITDA | ¥ 6.19B | ¥ 4.69B | ¥ 5.08B | ¥ 2.83B | ¥ 3.38B |
| Net Income | ¥ 2.01B | ¥ 1.67B | ¥ 1.84B | ¥ 670.66M | ¥ 90.91M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 13.99B | ¥ 12.80B | ¥ 12.04B | ¥ 9.58B | ¥ 11.02B |
| Total Assets | ¥ 80.27B | ¥ 77.93B | ¥ 70.74B | ¥ 68.83B | ¥ 69.43B |
| Total Debt | ¥ 28.89B | ¥ 32.42B | ¥ 32.91B | ¥ 22.73B | ¥ 22.11B |
| Net Debt | ¥ 15.06B | ¥ 19.78B | ¥ 20.87B | ¥ 13.15B | ¥ 11.09B |
| Total Liabilities | ¥ 46.56B | ¥ 48.14B | ¥ 46.20B | ¥ 46.27B | ¥ 46.38B |
| Stockholders' Equity | ¥ 29.99B | ¥ 26.44B | ¥ 21.47B | ¥ 19.43B | ¥ 20.17B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.35B | ¥ 461.54M | ¥ 836.27M | ¥ -1.46B | ¥ 3.13B |
| Operating Cash Flow | ¥ 6.81B | ¥ 4.33B | ¥ 4.90B | ¥ 3.53B | ¥ 4.92B |
| Investing Cash Flow | ¥ -1.55B | ¥ -3.32B | ¥ -3.61B | ¥ -5.16B | ¥ -1.64B |
| Financing Cash Flow | ¥ -4.08B | ¥ -135.69M | ¥ -321.28M | ¥ 2.59B | ¥ -1.84B |