| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.60B | 12.04B | 12.52B | 11.87B | 10.70B | 9.89B |
| Gross Profit | 1.62B | 1.46B | 2.33B | 1.96B | 1.20B | 1.15B |
| EBITDA | 4.00B | 4.15B | 2.38B | 1.91B | 1.25B | 1.16B |
| Net Income | 1.82B | 2.04B | 572.70M | 416.13M | -192.94M | -94.19M |
Balance Sheet | ||||||
| Total Assets | 30.90B | 31.26B | 29.12B | 28.67B | 28.91B | 26.99B |
| Cash, Cash Equivalents and Short-Term Investments | 7.23B | 7.89B | 7.49B | 8.97B | 9.72B | 8.68B |
| Total Debt | 2.92B | 2.96B | 3.17B | 3.04B | 3.65B | 2.07B |
| Total Liabilities | 6.69B | 6.47B | 6.52B | 7.02B | 7.84B | 5.72B |
| Stockholders Equity | 23.15B | 23.76B | 21.60B | 20.73B | 20.18B | 20.38B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.44B | -2.80B | -1.02B | -1.21B | -2.61B |
| Operating Cash Flow | 0.00 | 1.21B | 618.20M | 1.50B | 1.27B | 231.73M |
| Investing Cash Flow | 0.00 | 636.60M | -639.32M | -2.73B | -348.57M | 1.40B |
| Financing Cash Flow | 0.00 | -432.55M | 120.03M | -31.32M | 1.42B | -238.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥8.01B | 12.24 | ― | 5.70% | 3.22% | -87.75% | |
75 Outperform | ¥14.41B | 22.66 | ― | 1.40% | 7.07% | 26.88% | |
74 Outperform | ¥24.90B | 8.64 | ― | 1.27% | 4.21% | 35.32% | |
74 Outperform | ¥7.18B | 23.14 | ― | 0.31% | -0.38% | 413.00% | |
65 Neutral | ¥10.07B | 20.50 | ― | 1.86% | -0.35% | 11.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥9.65B | 5.32 | ― | 5.09% | 6.11% | 207.55% |
Tokyo Kisen Co., Ltd. reported a 14% increase in net sales for the second quarter of 2025 compared to the same period in 2024, reaching 6,812 million yen. Despite this growth, the company’s profit attributable to owners of the parent decreased by 85.9%, highlighting challenges in maintaining profitability. The company’s comprehensive income also saw a significant decline of 97.9%, indicating potential operational or market challenges that may impact stakeholders.