| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.60B | 12.04B | 12.52B | 11.87B | 10.70B | 9.89B |
| Gross Profit | 1.62B | 1.46B | 2.33B | 1.96B | 1.20B | 1.15B |
| EBITDA | 4.00B | 4.15B | 2.38B | 1.91B | 1.25B | 1.16B |
| Net Income | 1.82B | 2.04B | 572.70M | 416.13M | -192.94M | -94.19M |
Balance Sheet | ||||||
| Total Assets | 30.90B | 31.26B | 29.12B | 28.67B | 28.91B | 26.99B |
| Cash, Cash Equivalents and Short-Term Investments | 7.23B | 7.89B | 7.49B | 8.97B | 9.72B | 8.68B |
| Total Debt | 2.92B | 2.96B | 3.17B | 3.04B | 3.65B | 2.07B |
| Total Liabilities | 6.69B | 6.47B | 6.52B | 7.02B | 7.84B | 5.72B |
| Stockholders Equity | 23.15B | 23.76B | 21.60B | 20.73B | 20.18B | 20.38B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.44B | -2.80B | -1.02B | -1.21B | -2.61B |
| Operating Cash Flow | 0.00 | 1.21B | 618.20M | 1.50B | 1.27B | 231.73M |
| Investing Cash Flow | 0.00 | 636.60M | -639.32M | -2.73B | -348.57M | 1.40B |
| Financing Cash Flow | 0.00 | -432.55M | 120.03M | -31.32M | 1.42B | -238.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥8.01B | 12.24 | ― | 5.41% | 3.22% | -87.75% | |
74 Outperform | ¥25.39B | 12.35 | ― | 1.29% | 4.21% | 35.32% | |
74 Outperform | ¥7.18B | 23.14 | ― | 0.31% | -0.38% | 413.00% | |
74 Outperform | ¥14.41B | 22.66 | ― | 1.43% | 7.07% | 26.88% | |
65 Neutral | ¥10.07B | 20.50 | ― | 1.97% | -0.35% | 11.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥9.65B | 5.32 | ― | 5.21% | 6.11% | 207.55% |
Tokyo Kisen Co., Ltd. reported a 19.5% increase in net sales for the first quarter of 2025 compared to the same period in 2024, despite a significant drop in profit attributable to owners of the parent by 79.2%. The company’s financial position remains strong with a high capital adequacy ratio of 74.9%, although there was a slight decrease in total assets and net assets compared to March 2025.