| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 13.14B | ¥ 12.04B | ¥ 12.52B | ¥ 11.87B | ¥ 10.70B |
| Gross Profit | ¥ 2.17B | ¥ 1.46B | ¥ 2.33B | ¥ 1.96B | ¥ 1.20B |
| Operating Income | ¥ 106.14M | ¥ -511.66M | ¥ 368.12M | ¥ 92.90M | ¥ -590.94M |
| EBITDA | ¥ 1.89B | ¥ 1.11B | ¥ 1.73B | ¥ 1.36B | ¥ 708.48M |
| Net Income | ¥ 5.05B | ¥ 2.04B | ¥ 572.70M | ¥ 416.13M | ¥ -192.95M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 12.84B | ¥ 7.89B | ¥ 7.49B | ¥ 8.97B | ¥ 9.72B |
| Total Assets | ¥ 37.88B | ¥ 31.26B | ¥ 29.12B | ¥ 28.67B | ¥ 28.91B |
| Total Debt | ¥ 2.44B | ¥ 3.10B | ¥ 3.30B | ¥ 3.04B | ¥ 3.65B |
| Net Debt | ¥ -10.36B | ¥ -4.79B | ¥ -4.18B | ¥ -5.93B | ¥ -6.08B |
| Total Liabilities | ¥ 8.54B | ¥ 6.47B | ¥ 6.52B | ¥ 7.02B | ¥ 7.84B |
| Stockholders' Equity | ¥ 28.23B | ¥ 23.76B | ¥ 21.60B | ¥ 20.73B | ¥ 20.18B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -8.66M | ¥ -2.44B | ¥ -2.80B | ¥ -1.02B | ¥ -1.21B |
| Operating Cash Flow | ¥ 1.82B | ¥ 1.21B | ¥ 618.20M | ¥ 1.50B | ¥ 1.27B |
| Investing Cash Flow | ¥ -1.97B | ¥ 636.60M | ¥ -639.32M | ¥ -2.73B | ¥ -348.57M |
| Financing Cash Flow | ¥ -1.05B | ¥ -432.55M | ¥ 120.03M | ¥ -31.32M | ¥ 1.42B |