Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.00B | 16.76B | 16.05B | 17.13B | 16.60B | 22.25B |
Gross Profit | 4.75B | 4.64B | 4.56B | 4.93B | 4.93B | 4.60B |
EBITDA | 1.35B | 1.28B | 1.15B | 1.49B | 1.54B | 1.16B |
Net Income | 639.99M | 617.26M | 534.54M | 783.74M | 832.90M | 580.35M |
Balance Sheet | ||||||
Total Assets | 15.07B | 15.19B | 14.74B | 14.12B | 13.28B | 12.30B |
Cash, Cash Equivalents and Short-Term Investments | 2.76B | 3.02B | 3.84B | 2.96B | 2.66B | 2.19B |
Total Debt | 2.13B | 2.49B | 2.49B | 2.01B | 1.79B | 1.69B |
Total Liabilities | 5.48B | 5.62B | 5.57B | 5.53B | 5.54B | 5.37B |
Stockholders Equity | 9.41B | 9.40B | 9.01B | 8.42B | 7.62B | 6.82B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -632.83M | 859.52M | 625.95M | 676.14M | 919.98M |
Operating Cash Flow | 0.00 | 919.91M | 1.04B | 796.46M | 825.68M | 1.04B |
Investing Cash Flow | 0.00 | -1.53B | -207.16M | -287.29M | -149.19M | -304.08M |
Financing Cash Flow | 0.00 | -218.57M | 71.07M | -249.83M | -200.90M | -223.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥8.14B | 12.80 | ― | 2.98% | 5.69% | 27.14% | |
71 Outperform | ¥4.40B | 6.45 | ― | 2.92% | 4.00% | 45.87% | |
69 Neutral | ¥8.09B | 8.46 | ― | 5.67% | 8.21% | -80.26% | |
68 Neutral | ¥7.12B | 22.96 | ― | 0.31% | 7.78% | ― | |
67 Neutral | ¥4.32B | 11.15 | ― | 3.18% | -1.41% | -21.65% | |
67 Neutral | ¥9.68B | 18.03 | ― | 2.03% | -0.74% | 84.04% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |