| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.00B | 16.76B | 16.05B | 17.13B | 16.60B | 22.25B |
| Gross Profit | 4.75B | 4.64B | 4.56B | 4.93B | 4.93B | 4.60B |
| EBITDA | 1.35B | 1.28B | 1.15B | 1.49B | 1.54B | 1.16B |
| Net Income | 639.99M | 617.26M | 534.54M | 783.74M | 832.90M | 580.35M |
Balance Sheet | ||||||
| Total Assets | 15.07B | 15.19B | 14.74B | 14.12B | 13.28B | 12.30B |
| Cash, Cash Equivalents and Short-Term Investments | 2.76B | 3.02B | 3.84B | 2.96B | 2.66B | 2.19B |
| Total Debt | 2.13B | 2.49B | 2.49B | 2.01B | 1.79B | 1.69B |
| Total Liabilities | 5.48B | 5.62B | 5.57B | 5.53B | 5.54B | 5.37B |
| Stockholders Equity | 9.41B | 9.40B | 9.01B | 8.42B | 7.62B | 6.82B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -632.83M | 859.52M | 625.95M | 676.14M | 919.98M |
| Operating Cash Flow | 0.00 | 919.91M | 1.04B | 796.46M | 825.68M | 1.04B |
| Investing Cash Flow | 0.00 | -1.53B | -207.16M | -287.29M | -149.19M | -304.08M |
| Financing Cash Flow | 0.00 | -218.57M | 71.07M | -249.83M | -200.90M | -223.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥8.01B | 12.24 | ― | 5.41% | 3.22% | -87.75% | |
74 Outperform | ¥14.41B | 22.66 | ― | 1.43% | 7.07% | 26.88% | |
74 Outperform | ¥7.18B | 23.14 | ― | 0.31% | -0.38% | 413.00% | |
70 Neutral | ¥4.50B | 6.60 | ― | 3.52% | 7.54% | 44.72% | |
67 Neutral | ¥10.07B | 20.50 | ― | 1.97% | -0.35% | 11.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥4.23B | 14.14 | ― | 3.24% | 0.09% | -44.81% |