| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.06B | 13.45B | 12.94B | 13.07B | 12.21B | 12.35B |
| Gross Profit | 2.25B | 2.32B | 1.92B | 2.50B | 1.99B | 1.66B |
| EBITDA | 1.95B | 2.02B | 1.65B | 1.92B | 1.69B | 1.50B |
| Net Income | 667.88M | 682.97M | 468.22M | 688.41M | 412.60M | 392.20M |
Balance Sheet | ||||||
| Total Assets | 23.14B | 23.52B | 23.05B | 22.38B | 22.22B | 22.61B |
| Cash, Cash Equivalents and Short-Term Investments | 2.75B | 3.01B | 2.55B | 2.58B | 2.35B | 2.38B |
| Total Debt | 5.59B | 5.18B | 5.99B | 5.71B | 6.33B | 7.21B |
| Total Liabilities | 10.41B | 10.63B | 10.85B | 10.70B | 11.21B | 11.96B |
| Stockholders Equity | 11.53B | 11.67B | 11.05B | 10.57B | 9.94B | 9.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.46B | -244.25M | 1.01B | 760.01M | -483.28M |
| Operating Cash Flow | 0.00 | 2.11B | 1.15B | 1.65B | 1.36B | 1.04B |
| Investing Cash Flow | 0.00 | -736.72M | -1.26B | -664.14M | -288.50M | -1.44B |
| Financing Cash Flow | 0.00 | -944.94M | 107.72M | -757.71M | -1.09B | -111.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥3.80B | 10.75 | ― | 1.50% | 12.51% | 58.13% | |
74 Outperform | ¥14.41B | 22.66 | ― | 1.43% | 7.07% | 26.88% | |
71 Outperform | ¥2.13B | 5.39 | ― | 3.42% | 7.26% | 55.00% | |
70 Neutral | ¥4.50B | 6.60 | ― | 3.52% | 7.54% | 44.72% | |
67 Neutral | ¥10.07B | 20.50 | ― | 1.97% | -0.35% | 11.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥4.23B | 14.14 | ― | 3.24% | 0.09% | -44.81% |