Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.06B | 13.45B | 12.94B | 13.07B | 12.21B | 12.35B |
Gross Profit | 2.25B | 2.32B | 1.92B | 2.50B | 1.99B | 1.66B |
EBITDA | 1.95B | 2.02B | 1.65B | 1.92B | 1.69B | 1.50B |
Net Income | 667.88M | 682.97M | 468.22M | 688.41M | 412.60M | 392.20M |
Balance Sheet | ||||||
Total Assets | 23.14B | 23.52B | 23.05B | 22.38B | 22.22B | 22.61B |
Cash, Cash Equivalents and Short-Term Investments | 2.75B | 3.01B | 2.55B | 2.58B | 2.35B | 2.38B |
Total Debt | 5.59B | 5.18B | 5.99B | 5.71B | 6.33B | 7.21B |
Total Liabilities | 10.41B | 10.63B | 10.85B | 10.70B | 11.21B | 11.96B |
Stockholders Equity | 11.53B | 11.67B | 11.05B | 10.57B | 9.94B | 9.63B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.46B | -244.25M | 1.01B | 760.01M | -483.28M |
Operating Cash Flow | 0.00 | 2.11B | 1.15B | 1.65B | 1.36B | 1.04B |
Investing Cash Flow | 0.00 | -736.72M | -1.26B | -664.14M | -288.50M | -1.44B |
Financing Cash Flow | 0.00 | -944.94M | 107.72M | -757.71M | -1.09B | -111.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 6.74B | 10.60 | 6.57% | 3.05% | 5.69% | 27.14% | |
81 Outperform | ¥4.56B | 6.68 | 2.84% | 4.00% | 45.87% | ||
81 Outperform | 2.17B | 5.49 | 5.75% | 3.35% | 12.77% | 28.19% | |
71 Outperform | 2.81B | 9.94 | 3.34% | 2.13% | 9.15% | 30.09% | |
67 Neutral | 4.26B | 11.02 | 8.96% | 3.17% | -1.41% | -21.65% | |
67 Neutral | 9.27B | 17.25 | 3.31% | 2.11% | -0.74% | 84.04% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |