Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.45B | 4.34B | 4.11B | 3.87B | 4.20B | 4.51B |
Gross Profit | 855.90M | 792.53M | 779.37M | 645.21M | 564.95M | 550.00M |
EBITDA | 740.74M | 749.06M | 663.53M | 557.12M | 468.10M | 504.77M |
Net Income | 285.99M | 233.00M | 211.67M | 193.23M | 177.29M | 189.63M |
Balance Sheet | ||||||
Total Assets | 10.91B | 11.10B | 10.08B | 7.94B | 7.58B | 7.15B |
Cash, Cash Equivalents and Short-Term Investments | 630.09M | 941.13M | 850.00M | 934.00M | 1.54B | 1.36B |
Total Debt | 1.57B | 1.67B | 1.65B | 1.34B | 1.55B | 1.62B |
Total Liabilities | 3.93B | 4.13B | 3.81B | 2.98B | 2.95B | 2.84B |
Stockholders Equity | 6.97B | 6.97B | 6.27B | 4.97B | 4.63B | 4.31B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 149.12M | -309.32M | -556.79M | 105.17M | -19.66M |
Operating Cash Flow | 0.00 | 755.69M | 755.78M | 631.72M | 387.72M | 557.89M |
Investing Cash Flow | 0.00 | -608.24M | -1.08B | -1.11B | -262.20M | -563.43M |
Financing Cash Flow | 0.00 | -56.79M | 241.88M | -126.39M | 85.13M | -8.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥2.10B | 5.32 | ― | 3.47% | 12.77% | 28.19% | |
78 Outperform | ¥10.38B | 16.32 | ― | 1.98% | 5.69% | 27.14% | |
71 Outperform | ¥2.82B | 9.96 | ― | 2.13% | 9.15% | 30.09% | |
71 Outperform | ¥4.40B | 6.45 | ― | 3.53% | 4.00% | 45.87% | |
67 Neutral | ¥4.32B | 11.15 | ― | 3.18% | -1.41% | -21.65% | |
67 Neutral | ¥9.68B | 18.03 | ― | 2.03% | -0.74% | 84.04% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |