Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.34B | 4.11B | 3.87B | 4.20B | 4.51B |
Gross Profit | 792.53M | 779.37M | 645.21M | 564.95M | 550.00M |
EBITDA | 749.06M | 663.53M | 530.02M | 448.34M | 454.92M |
Net Income | 233.00M | 211.67M | 193.23M | 177.29M | 189.63M |
Balance Sheet | |||||
Total Assets | 11.10B | 10.08B | 7.94B | 7.58B | 7.15B |
Cash, Cash Equivalents and Short-Term Investments | 941.13M | 850.00M | 1.75B | 2.43B | 2.34B |
Total Debt | 1.67B | 1.65B | 1.34B | 1.55B | 1.62B |
Total Liabilities | 4.13B | 3.81B | 2.98B | 2.95B | 2.84B |
Stockholders Equity | 6.97B | 6.27B | 4.97B | 4.63B | 4.31B |
Cash Flow | |||||
Free Cash Flow | 149.12M | -309.32M | -556.79M | 105.17M | -19.66M |
Operating Cash Flow | 755.69M | 755.78M | 631.72M | 387.72M | 557.89M |
Investing Cash Flow | -608.24M | -1.08B | -1.11B | -262.20M | -563.43M |
Financing Cash Flow | -56.79M | 241.88M | -126.39M | 85.13M | -8.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥6.78B | 10.90 | 3.06% | 4.43% | 15.24% | ||
78 Outperform | ¥1.87B | 7.01 | 3.89% | 10.92% | -18.14% | ||
71 Outperform | ¥2.58B | 9.10 | 2.36% | 9.15% | 30.09% | ||
67 Neutral | ¥9.49B | 16.54 | 2.09% | -0.87% | 81.58% | ||
65 Neutral | ¥4.29B | 11.08 | 3.20% | -1.41% | -21.65% | ||
60 Neutral | ¥4.21B | 6.31 | 3.01% | 0.20% | 30.42% | ||
58 Neutral | HK$13.20B | 4.34 | -2.94% | 5.79% | 3.03% | -49.30% |