| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.45B | 4.34B | 4.11B | 3.87B | 4.20B | 4.51B |
| Gross Profit | 855.90M | 792.53M | 779.37M | 645.21M | 564.95M | 550.00M |
| EBITDA | 740.74M | 749.06M | 663.53M | 557.12M | 468.10M | 504.77M |
| Net Income | 285.99M | 233.00M | 211.67M | 193.23M | 177.29M | 189.63M |
Balance Sheet | ||||||
| Total Assets | 10.91B | 11.10B | 10.08B | 7.94B | 7.58B | 7.15B |
| Cash, Cash Equivalents and Short-Term Investments | 630.09M | 941.13M | 850.00M | 934.00M | 1.54B | 1.36B |
| Total Debt | 1.57B | 1.67B | 1.65B | 1.34B | 1.55B | 1.62B |
| Total Liabilities | 3.93B | 4.13B | 3.81B | 2.98B | 2.95B | 2.84B |
| Stockholders Equity | 6.97B | 6.97B | 6.27B | 4.97B | 4.63B | 4.31B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 149.12M | -309.32M | -556.79M | 105.17M | -19.66M |
| Operating Cash Flow | 0.00 | 755.69M | 755.78M | 631.72M | 387.72M | 557.89M |
| Investing Cash Flow | 0.00 | -608.24M | -1.08B | -1.11B | -262.20M | -563.43M |
| Financing Cash Flow | 0.00 | -56.79M | 241.88M | -126.39M | 85.13M | -8.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥3.80B | 10.75 | ― | 1.50% | 12.51% | 58.13% | |
74 Outperform | ¥14.41B | 22.66 | ― | 1.43% | 7.07% | 26.88% | |
71 Outperform | ¥2.13B | 5.39 | ― | 3.42% | 7.26% | 55.00% | |
70 Neutral | ¥4.50B | 6.60 | ― | 3.52% | 7.54% | 44.72% | |
65 Neutral | ¥10.07B | 20.50 | ― | 1.97% | -0.35% | 11.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥4.23B | 14.14 | ― | 3.24% | 0.09% | -44.81% |