| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 15.29B | 13.73B | 14.64B | 18.36B | 16.09B | 13.00B | 
| Gross Profit | 2.47B | 2.64B | 2.56B | 2.66B | 2.34B | 1.95B | 
| EBITDA | 734.00M | 1.06B | 1.11B | 1.02B | 948.00M | 612.00M | 
| Net Income | 390.00M | 435.00M | 512.00M | 438.00M | 358.00M | 324.00M | 
Balance Sheet  | ||||||
| Total Assets | 13.12B | 12.55B | 12.94B | 12.52B | 12.62B | 11.63B | 
| Cash, Cash Equivalents and Short-Term Investments | 2.11B | 1.98B | 2.04B | 1.78B | 1.96B | 2.00B | 
| Total Debt | 6.03B | 5.26B | 5.90B | 6.50B | 6.89B | 6.41B | 
| Total Liabilities | 8.48B | 7.69B | 8.33B | 8.73B | 9.16B | 8.55B | 
| Stockholders Equity | 4.64B | 4.85B | 4.61B | 3.79B | 3.46B | 3.08B | 
Cash Flow  | ||||||
| Free Cash Flow | 0.00 | 759.00M | 897.00M | 454.00M | -452.00M | 110.00M | 
| Operating Cash Flow | 0.00 | 877.00M | 908.00M | 775.00M | 633.00M | 790.00M | 
| Investing Cash Flow | 0.00 | -153.00M | 74.00M | -302.00M | -1.06B | 416.00M | 
| Financing Cash Flow | 0.00 | -788.00M | -737.00M | -658.00M | 379.00M | -605.00M | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | ¥4.47B | 12.65 | ― | 1.62% | 12.51% | 58.13% | |
| ― | ¥10.46B | 16.04 | ― | 1.61% | 5.69% | 27.14% | |
| ― | ¥2.09B | 5.24 | ― | 3.43% | 12.77% | 28.19% | |
| ― | ¥4.42B | 6.48 | ― | 3.43% | 4.00% | 45.87% | |
| ― | ¥4.23B | 10.93 | ― | 3.19% | 0.09% | -44.82% | |
| ― | ¥9.88B | 18.39 | ― | 1.97% | -0.74% | 84.04% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |