Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 13.73B | 14.64B | 18.36B | 16.09B | 13.00B |
Gross Profit | 2.64B | 2.56B | 2.66B | 2.34B | 1.95B |
EBITDA | 1.06B | 1.11B | 917.00M | 885.00M | 612.00M |
Net Income | 435.00M | 512.00M | 438.00M | 358.00M | 324.00M |
Balance Sheet | |||||
Total Assets | 12.55B | 12.94B | 12.52B | 12.62B | 11.63B |
Cash, Cash Equivalents and Short-Term Investments | 1.98B | 2.04B | 1.78B | 1.96B | 2.00B |
Total Debt | 5.26B | 5.90B | 6.50B | 6.89B | 6.41B |
Total Liabilities | 7.69B | 8.33B | 8.73B | 9.16B | 8.55B |
Stockholders Equity | 4.85B | 4.61B | 3.79B | 3.46B | 3.08B |
Cash Flow | |||||
Free Cash Flow | 759.00M | 897.00M | 454.00M | -452.00M | 110.00M |
Operating Cash Flow | 877.00M | 908.00M | 775.00M | 633.00M | 790.00M |
Investing Cash Flow | -153.00M | 74.00M | -302.00M | -1.06B | 416.00M |
Financing Cash Flow | -788.00M | -737.00M | -658.00M | 379.00M | -605.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥6.69B | 10.47 | 3.10% | 5.69% | 27.14% | ||
81 Outperform | ¥2.12B | 5.36 | 3.45% | 12.77% | 28.19% | ||
71 Outperform | ¥2.78B | 9.94 | 2.14% | 9.15% | 30.09% | ||
67 Neutral | ¥4.19B | 10.84 | 3.22% | -1.41% | -21.65% | ||
67 Neutral | ¥9.27B | 17.30 | 2.09% | -0.74% | 84.04% | ||
64 Neutral | $10.95B | 16.37 | 8.81% | 1.96% | 2.68% | -15.33% | |
60 Neutral | ¥4.52B | 6.63 | 2.86% | 4.00% | 45.87% |