| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 13.73B | ¥ 14.64B | ¥ 18.36B | ¥ 16.09B | ¥ 13.00B |
| Gross Profit | ¥ 2.57B | ¥ 2.49B | ¥ 2.66B | ¥ 2.34B | ¥ 1.95B |
| Operating Income | ¥ 548.00M | ¥ 609.00M | ¥ 560.00M | ¥ 488.00M | ¥ 171.00M |
| EBITDA | ¥ 952.00M | ¥ 978.00M | ¥ 929.00M | ¥ 884.00M | ¥ 596.00M |
| Net Income | ¥ 435.00M | ¥ 512.00M | ¥ 438.00M | ¥ 358.00M | ¥ 324.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.98B | ¥ 2.04B | ¥ 1.78B | ¥ 1.96B | ¥ 2.00B |
| Total Assets | ¥ 12.81B | ¥ 13.18B | ¥ 12.78B | ¥ 12.79B | ¥ 11.79B |
| Total Debt | ¥ 5.26B | ¥ 5.90B | ¥ 6.47B | ¥ 7.00B | ¥ 6.49B |
| Net Debt | ¥ 3.29B | ¥ 3.85B | ¥ 4.69B | ¥ 5.04B | ¥ 4.49B |
| Total Liabilities | ¥ 7.96B | ¥ 8.57B | ¥ 8.99B | ¥ 9.33B | ¥ 8.71B |
| Stockholders' Equity | ¥ 4.85B | ¥ 4.61B | ¥ 3.79B | ¥ 3.46B | ¥ 3.08B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 759.00M | ¥ 897.00M | ¥ 454.00M | ¥ -452.00M | ¥ 110.00M |
| Operating Cash Flow | ¥ 877.00M | ¥ 908.00M | ¥ 775.00M | ¥ 633.00M | ¥ 790.00M |
| Investing Cash Flow | ¥ -153.00M | ¥ 74.00M | ¥ -302.00M | ¥ -1.06B | ¥ 416.00M |
| Financing Cash Flow | ¥ -788.00M | ¥ -737.00M | ¥ -658.00M | ¥ 379.00M | ¥ -605.00M |