Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.65B | 16.65B | 15.01B | 19.86B | 18.39B | 14.94B |
Gross Profit | 1.04B | 1.04B | 950.50M | 1.23B | 1.03B | 800.71M |
EBITDA | 623.21M | 623.21M | 676.09M | 993.65M | 652.29M | 395.17M |
Net Income | 267.08M | 267.57M | 326.73M | 518.25M | 306.57M | 108.59M |
Balance Sheet | ||||||
Total Assets | 10.79B | 10.79B | 10.41B | 10.43B | 10.11B | 9.29B |
Cash, Cash Equivalents and Short-Term Investments | 1.13B | 1.13B | 1.30B | 1.36B | 784.06M | 747.67M |
Total Debt | 3.84B | 3.84B | 3.92B | 4.29B | 4.71B | 4.48B |
Total Liabilities | 6.14B | 6.14B | 6.01B | 6.75B | 6.89B | 6.38B |
Stockholders Equity | 4.65B | 4.65B | 4.40B | 3.68B | 3.23B | 2.91B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 112.18M | 195.78M | 901.24M | -114.00M | -70.81M |
Operating Cash Flow | 0.00 | 461.89M | 264.18M | 985.22M | -56.61M | -32.90M |
Investing Cash Flow | 0.00 | -352.66M | 121.66M | 147.11M | -61.20M | -30.99M |
Financing Cash Flow | 0.00 | -287.48M | -439.52M | -558.50M | 154.19M | 262.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 6.76B | 10.63 | 6.57% | 3.05% | 5.69% | 27.14% | |
81 Outperform | ¥2.14B | 5.53 | 3.42% | 12.77% | 28.19% | ||
81 Outperform | 4.45B | 6.65 | 5.85% | 2.91% | 4.00% | 45.87% | |
71 Outperform | 2.81B | 9.94 | 3.34% | 2.14% | 9.15% | 30.09% | |
67 Neutral | 4.26B | 11.02 | 8.96% | 3.17% | -1.41% | -21.65% | |
67 Neutral | 9.32B | 17.20 | 3.31% | 2.09% | -0.74% | 84.04% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |