| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.91B | 16.65B | 15.01B | 19.86B | 18.39B | 14.94B |
| Gross Profit | 1.08B | 1.04B | 950.50M | 1.23B | 1.03B | 800.71M |
| EBITDA | 885.28M | 623.21M | 676.09M | 993.65M | 652.29M | 395.17M |
| Net Income | 395.49M | 267.57M | 326.73M | 518.25M | 306.57M | 108.59M |
Balance Sheet | ||||||
| Total Assets | 11.20B | 10.79B | 10.41B | 10.43B | 10.11B | 9.29B |
| Cash, Cash Equivalents and Short-Term Investments | 1.23B | 1.13B | 1.30B | 1.36B | 784.06M | 747.67M |
| Total Debt | 4.04B | 3.84B | 3.92B | 4.29B | 4.71B | 4.48B |
| Total Liabilities | 6.34B | 6.14B | 6.01B | 6.75B | 6.89B | 6.38B |
| Stockholders Equity | 4.86B | 4.65B | 4.40B | 3.68B | 3.23B | 2.91B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 112.18M | 195.78M | 901.24M | -114.00M | -70.81M |
| Operating Cash Flow | 0.00 | 461.89M | 264.18M | 985.22M | -56.61M | -32.90M |
| Investing Cash Flow | 0.00 | -352.66M | 121.66M | 147.11M | -61.20M | -30.99M |
| Financing Cash Flow | 0.00 | -287.48M | -439.52M | -558.50M | 154.19M | 262.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥3.80B | 10.75 | ― | 1.50% | 12.51% | 58.13% | |
74 Outperform | ¥14.41B | 22.66 | ― | 1.43% | 7.07% | 26.88% | |
71 Outperform | ¥2.13B | 5.39 | ― | 3.42% | 7.26% | 55.00% | |
70 Neutral | ¥4.50B | 6.60 | ― | 3.52% | 7.54% | 44.72% | |
67 Neutral | ¥10.07B | 20.50 | ― | 1.97% | -0.35% | 11.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥4.23B | 14.14 | ― | 3.24% | 0.09% | -44.81% |