Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 15.16B | 14.18B | 14.27B | 12.14B | 11.67B |
Gross Profit | 2.50B | 829.98M | 1.61B | 1.27B | 1.61B |
EBITDA | 12.41B | 5.79B | 7.28B | 7.11B | 5.66B |
Net Income | 5.11B | 146.64M | 876.04M | 882.83M | 161.56M |
Balance Sheet | |||||
Total Assets | 77.29B | 70.53B | 70.84B | 73.50B | 68.87B |
Cash, Cash Equivalents and Short-Term Investments | 9.23B | 4.41B | 4.38B | 4.49B | 1.44B |
Total Debt | 45.54B | 44.69B | 48.02B | 53.39B | 50.62B |
Total Liabilities | 52.23B | 51.16B | 52.95B | 58.38B | 54.97B |
Stockholders Equity | 25.06B | 19.37B | 17.89B | 15.12B | 13.90B |
Cash Flow | |||||
Free Cash Flow | -1.38B | 2.79B | 3.22B | -3.48B | -5.66B |
Operating Cash Flow | 4.71B | 6.04B | 4.92B | 6.03B | 4.33B |
Investing Cash Flow | -2.14B | -2.61B | 433.47M | -5.62B | -7.11B |
Financing Cash Flow | 565.29M | -3.49B | -5.53B | 2.62B | 2.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥6.71B | 10.93 | 3.06% | 4.43% | 15.24% | ||
79 Outperform | ¥13.93B | 6.78 | 2.16% | 7.09% | 4.58% | ||
70 Outperform | ¥9.66B | 4.73 | 5.19% | -3.79% | 256.85% | ||
69 Neutral | ¥8.03B | 8.40 | 3.81% | 8.21% | -80.26% | ||
68 Neutral | ¥6.53B | 17.72 | 0.34% | 10.77% | ― | ||
57 Neutral | ¥8.93B | 16.63 | 2.18% | -0.74% | 84.04% | ||
51 Neutral | HK$196.41M | -8.43 | -42.75% | 6.33% | 5.18% | -76.96% |