| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.43B | 15.16B | 14.18B | 14.27B | 12.14B | 11.67B |
| Gross Profit | 2.89B | 2.50B | 829.98M | 1.61B | 1.27B | 1.61B |
| EBITDA | 6.60B | 12.41B | 5.79B | 7.28B | 7.11B | 5.66B |
| Net Income | 955.71M | 5.11B | 146.64M | 876.04M | 882.83M | 161.56M |
Balance Sheet | ||||||
| Total Assets | 73.98B | 77.29B | 70.53B | 70.84B | 73.50B | 68.87B |
| Cash, Cash Equivalents and Short-Term Investments | 8.12B | 9.23B | 4.41B | 4.38B | 4.49B | 1.44B |
| Total Debt | 42.44B | 45.54B | 44.69B | 48.02B | 53.39B | 50.62B |
| Total Liabilities | 49.42B | 52.23B | 51.16B | 52.95B | 58.38B | 54.97B |
| Stockholders Equity | 24.57B | 25.06B | 19.37B | 17.89B | 15.12B | 13.90B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.38B | 2.79B | 3.22B | -3.48B | -5.66B |
| Operating Cash Flow | 0.00 | 4.71B | 6.04B | 4.92B | 6.03B | 4.33B |
| Investing Cash Flow | 0.00 | -2.14B | -2.61B | 433.47M | -5.62B | -7.11B |
| Financing Cash Flow | 0.00 | 565.29M | -3.49B | -5.53B | 2.62B | 2.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥8.01B | 12.24 | ― | 5.41% | 3.22% | -87.75% | |
74 Outperform | ¥25.39B | 12.35 | ― | 1.29% | 4.21% | 35.32% | |
74 Outperform | ¥7.18B | 23.14 | ― | 0.31% | -0.38% | 413.00% | |
74 Outperform | ¥14.41B | 22.66 | ― | 1.43% | 7.07% | 26.88% | |
67 Neutral | ¥10.07B | 20.50 | ― | 1.97% | -0.35% | 11.44% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥9.65B | 5.32 | ― | 5.21% | 6.11% | 207.55% |