| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 40.15B | ¥ 39.40B | ¥ 39.75B | ¥ 41.47B | ¥ 39.61B |
| Gross Profit | ¥ 4.25B | ¥ 3.97B | ¥ 3.50B | ¥ 3.79B | ¥ 3.63B |
| Operating Income | ¥ 873.11M | ¥ 618.61M | ¥ 288.29M | ¥ 666.33M | ¥ 684.30M |
| EBITDA | ¥ 2.38B | ¥ 1.93B | ¥ 1.51B | ¥ 1.92B | ¥ 1.96B |
| Net Income | ¥ 722.84M | ¥ 578.02M | ¥ 317.01M | ¥ 197.71M | ¥ 635.84M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.83B | ¥ 5.69B | ¥ 6.05B | ¥ 6.26B | ¥ 5.48B |
| Total Assets | ¥ 44.11B | ¥ 41.16B | ¥ 38.73B | ¥ 37.55B | ¥ 37.35B |
| Total Debt | ¥ 13.00B | ¥ 10.81B | ¥ 9.64B | ¥ 9.24B | ¥ 9.01B |
| Net Debt | ¥ 7.17B | ¥ 5.12B | ¥ 3.58B | ¥ 2.98B | ¥ 3.52B |
| Total Liabilities | ¥ 25.48B | ¥ 23.58B | ¥ 21.75B | ¥ 21.23B | ¥ 21.22B |
| Stockholders' Equity | ¥ 18.50B | ¥ 17.46B | ¥ 16.86B | ¥ 16.21B | ¥ 16.06B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.90B | ¥ -1.61B | ¥ -2.00B | ¥ 1.16B | ¥ 1.39B |
| Operating Cash Flow | ¥ 2.13B | ¥ 2.98B | ¥ 756.57M | ¥ 1.65B | ¥ 2.17B |
| Investing Cash Flow | ¥ -3.40B | ¥ -4.41B | ¥ -891.93M | ¥ -373.83M | ¥ -576.87M |
| Financing Cash Flow | ¥ 1.39B | ¥ 1.05B | ¥ -99.55M | ¥ -516.72M | ¥ -1.25B |