Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.86B | 2.73B | 2.43B | 2.18B | 1.91B | 1.95B |
Gross Profit | 1.56B | 1.53B | 1.57B | 1.50B | 935.25M | 679.14M |
EBITDA | 47.10M | 115.08M | 303.79M | 305.65M | 208.84M | 59.80M |
Net Income | -58.41M | -9.35M | 147.90M | 148.52M | 118.02M | 18.27M |
Balance Sheet | ||||||
Total Assets | 3.00B | 2.90B | 2.78B | 2.63B | 1.04B | 863.86M |
Cash, Cash Equivalents and Short-Term Investments | 1.83B | 1.87B | 2.07B | 2.02B | 483.46M | 350.81M |
Total Debt | 0.00 | 5.02M | 15.01M | 25.01M | 35.01M | 45.00M |
Total Liabilities | 683.11M | 597.81M | 473.02M | 479.09M | 452.41M | 393.13M |
Stockholders Equity | 2.32B | 2.30B | 2.30B | 2.15B | 588.75M | 470.72M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -88.88M | 55.93M | 146.74M | 148.77M | -6.94M |
Operating Cash Flow | 0.00 | 129.41M | 242.25M | 289.13M | 221.48M | 79.04M |
Investing Cash Flow | 0.00 | -314.96M | -190.88M | -156.44M | -78.84M | -93.37M |
Financing Cash Flow | 0.00 | -10.01M | -8.02M | 1.41B | -10.00M | 45.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥3.66B | 49.41 | ― | 1.64% | -65.79% | ||
63 Neutral | ¥3.98B | 217.42 | ― | -1.52% | -457.01% | ||
61 Neutral | ¥2.99B | ― | ― | 16.96% | -458.26% | ||
60 Neutral | $44.01B | 4.39 | -12.81% | 4.08% | 1.86% | -42.71% | |
60 Neutral | ¥3.49B | 26.58 | ― | -5.87% | ― | ||
50 Neutral | ¥4.16B | ― | ― | 62.77% | 59.00% | ||
41 Neutral | ¥3.60B | ― | ― | 19.56% | 22.64% |