| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.21B | 2.31B | 2.10B | 2.28B | 2.25B | 1.83B |
| Gross Profit | 1.02B | 1.06B | 953.87M | 1.07B | 1.06B | 919.64M |
| EBITDA | 8.60M | 45.74M | 215.02M | 345.83M | -111.31M | 316.42M |
| Net Income | 74.34M | 26.63M | 147.44M | 198.37M | -280.65M | 206.00M |
Balance Sheet | ||||||
| Total Assets | 1.93B | 1.80B | 1.69B | 1.38B | 1.36B | 1.50B |
| Cash, Cash Equivalents and Short-Term Investments | 910.87M | 1.02B | 714.16M | 498.31M | 709.25M | 925.55M |
| Total Debt | 674.12M | 630.62M | 518.03M | 333.72M | 469.48M | 282.20M |
| Total Liabilities | 1.03B | 1.01B | 876.50M | 723.90M | 837.40M | 703.50M |
| Stockholders Equity | 899.79M | 790.51M | 810.29M | 652.72M | 522.25M | 797.02M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 49.02M | -36.40M | 235.12M | 126.51M | 270.80M |
| Operating Cash Flow | 0.00 | 49.22M | -35.84M | 257.32M | 140.35M | 278.97M |
| Investing Cash Flow | 0.00 | 207.55M | 95.58M | -261.68M | -579.82M | -1.14M |
| Financing Cash Flow | 0.00 | 48.03M | 186.11M | -206.58M | 193.16M | 171.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | ¥1.59B | 43.67 | ― | 1.00% | 5.79% | -30.56% | |
63 Neutral | ¥2.83B | 110.67 | ― | ― | 9.93% | -81.98% | |
63 Neutral | ¥3.02B | 6.50 | ― | 6.49% | -13.21% | 103.94% | |
62 Neutral | ¥3.77B | 371.12 | ― | 2.36% | 5.91% | -64.01% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | ¥1.89B | 10.77 | ― | ― | 21.68% | 110.72% | |
53 Neutral | ¥1.45B | 50.23 | ― | ― | 1.95% | 1083.13% |