| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.42B | 4.35B | 4.52B | 4.34B | 2.67B | 2.26B |
| Gross Profit | 1.39B | 1.40B | 1.37B | 1.33B | 955.06M | 934.20M |
| EBITDA | 206.92M | 118.38M | 112.27M | 280.15M | 49.38M | 156.76M |
| Net Income | -107.08M | 29.82M | -171.97M | -21.70M | -285.79M | -101.66M |
Balance Sheet | ||||||
| Total Assets | 4.21B | 4.27B | 4.42B | 4.37B | 5.24B | 4.36B |
| Cash, Cash Equivalents and Short-Term Investments | 2.84B | 2.97B | 2.91B | 2.54B | 3.34B | 3.01B |
| Total Debt | 811.42M | 716.46M | 914.71M | 598.79M | 1.34B | 671.00M |
| Total Liabilities | 1.34B | 1.29B | 1.46B | 1.18B | 1.96B | 1.01B |
| Stockholders Equity | 2.88B | 2.98B | 2.96B | 3.15B | 3.18B | 3.28B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 272.31M | 167.52M | -19.41M | -90.16M | -249.03M |
| Operating Cash Flow | 0.00 | 287.09M | 216.62M | 78.49M | 127.64M | 16.45M |
| Investing Cash Flow | 0.00 | -23.04M | -129.46M | -819.05M | -446.69M | -580.89M |
| Financing Cash Flow | 0.00 | -198.26M | 110.94M | -908.60M | 505.19M | 852.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥20.81B | 16.52 | ― | 9.87% | 11.51% | -29.82% | |
68 Neutral | ¥13.40B | 22.31 | ― | 2.19% | 14.43% | 10.99% | |
66 Neutral | ¥18.86B | 8.10 | ― | 2.01% | 15.43% | 12.47% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | ¥2.81B | 98.58 | ― | ― | -3.17% | -535.65% | |
50 Neutral | ¥13.21B | 2.40 | ― | ― | -2.68% | 91.68% | |
43 Neutral | ¥31.46B | -21.27 | ― | ― | 4.53% | -464.41% |