| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.91B | 3.86B | 3.30B | 3.30B | 2.46B | 12.35B |
| Gross Profit | 2.72B | 2.68B | 2.29B | 2.37B | 1.91B | 1.45B |
| EBITDA | 1.27B | 1.16B | 620.07M | 399.03M | 794.58M | 415.36M |
| Net Income | 735.17M | 668.38M | 339.89M | 198.66M | 438.71M | 218.90M |
Balance Sheet | ||||||
| Total Assets | 9.18B | 10.65B | 9.28B | 8.38B | 6.25B | 5.09B |
| Cash, Cash Equivalents and Short-Term Investments | 3.94B | 6.11B | 4.82B | 3.20B | 2.67B | 2.62B |
| Total Debt | 2.53B | 3.74B | 3.77B | 2.69B | 1.59B | 1.22B |
| Total Liabilities | 5.53B | 7.07B | 6.18B | 5.57B | 3.56B | 2.84B |
| Stockholders Equity | 3.65B | 3.58B | 3.10B | 2.81B | 2.69B | 2.25B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.57B | 619.55M | -383.06M | -91.81M | 463.27M |
| Operating Cash Flow | 0.00 | 1.58B | 626.07M | -298.55M | -84.57M | 484.71M |
| Investing Cash Flow | 0.00 | -87.55M | -27.26M | -178.20M | -55.94M | -31.89M |
| Financing Cash Flow | 0.00 | -196.52M | 915.25M | 1.02B | 282.12M | 363.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥5.42B | 10.72 | ― | 4.75% | 5.94% | 617.63% | |
68 Neutral | ¥12.06B | 16.36 | ― | 2.26% | 13.59% | 43.49% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | ¥8.37B | -77.92 | ― | 2.43% | 11.84% | 246.10% | |
55 Neutral | ¥1.31B | 27.25 | ― | 1.90% | 5.87% | ― | |
40 Neutral | ¥7.33B | -15.17 | ― | ― | 107.15% | -33.66% | |
40 Neutral | ¥3.18B | -10.58 | ― | ― | 62.77% | 59.00% |