| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.95B | 30.41B | 29.40B | 35.71B | 33.56B | 29.17B |
| Gross Profit | 8.87B | 9.98B | 10.15B | 12.83B | 12.88B | 11.58B |
| EBITDA | 4.28B | 4.59B | 5.70B | 8.72B | 8.70B | 7.32B |
| Net Income | 3.01B | 2.85B | 3.40B | 5.81B | 3.26B | 4.27B |
Balance Sheet | ||||||
| Total Assets | 17.95B | 19.59B | 28.35B | 28.20B | 23.94B | 22.47B |
| Cash, Cash Equivalents and Short-Term Investments | 11.44B | 11.78B | 21.53B | 20.18B | 15.50B | 11.42B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3.96B | 6.73B | 5.89B | 7.38B | 7.37B | 7.80B |
| Stockholders Equity | 13.99B | 12.86B | 22.46B | 20.82B | 16.56B | 14.68B |
Cash Flow | ||||||
| Free Cash Flow | 2.87B | 3.37B | 3.07B | 6.43B | 4.98B | 5.16B |
| Operating Cash Flow | 2.92B | 3.46B | 3.50B | 6.77B | 5.40B | 5.89B |
| Investing Cash Flow | -1.22B | -708.00M | -404.00M | -367.00M | 34.00M | -1.21B |
| Financing Cash Flow | -1.29B | -12.51B | -1.75B | -1.72B | -1.35B | -1.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥21.65B | 4.82 | ― | 7.85% | -3.20% | 34.08% | |
75 Outperform | ¥29.60B | 12.96 | ― | 5.35% | 58.08% | 29.89% | |
75 Outperform | ¥16.19B | 12.56 | ― | 1.27% | 7.24% | 215.65% | |
69 Neutral | ¥33.86B | 23.63 | ― | 5.08% | 3.22% | 13.97% | |
68 Neutral | ¥13.08B | 19.69 | ― | 2.19% | 14.43% | 10.99% | |
61 Neutral | ¥32.14B | 25.44 | ― | 2.14% | -22.10% | -16.33% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |
ValueCommerce Co., Ltd. reported a decline in its financial performance for the first nine months of 2025, with net sales decreasing by 6.5% and operating income dropping by 29.9% compared to the previous year. Despite these challenges, the company achieved a 7.3% increase in net income attributable to owners of the parent, indicating some resilience in its operations. The company’s equity-to-asset ratio improved to 77.9%, suggesting a stronger financial position. The forecast for the fiscal year ending December 31, 2025, anticipates further decreases in net sales and income, reflecting ongoing market challenges.