| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.88B | 24.17B | 30.41B | 29.40B | 35.71B | 33.56B |
| Gross Profit | 5.90B | 7.35B | 9.98B | 10.15B | 12.83B | 12.88B |
| EBITDA | 954.00M | 2.36B | 4.59B | 5.70B | 8.72B | 8.70B |
| Net Income | -790.00M | 487.00M | 2.85B | 3.40B | 5.81B | 3.26B |
Balance Sheet | ||||||
| Total Assets | 15.44B | 16.14B | 19.71B | 28.47B | 28.20B | 24.11B |
| Cash, Cash Equivalents and Short-Term Investments | 10.07B | 11.03B | 11.78B | 21.53B | 20.18B | 15.50B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3.88B | 3.96B | 6.84B | 6.01B | 7.38B | 7.54B |
| Stockholders Equity | 11.56B | 12.18B | 12.86B | 22.46B | 20.82B | 16.57B |
Cash Flow | ||||||
| Free Cash Flow | 243.00M | 1.87B | 3.38B | 3.49B | 6.79B | 5.40B |
| Operating Cash Flow | 304.00M | 1.92B | 3.47B | 3.53B | 6.82B | 5.53B |
| Investing Cash Flow | -955.00M | -1.44B | -716.00M | -434.00M | -408.00M | -101.00M |
| Financing Cash Flow | -1.05B | -1.23B | -12.51B | -1.75B | -1.72B | -1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥12.98B | 22.31 | ― | 2.19% | 14.04% | 2.69% | |
66 Neutral | ¥8.49B | 12.89 | ― | 2.61% | 11.54% | 222.33% | |
66 Neutral | ¥18.58B | 8.10 | ― | 2.01% | 4.60% | 6.55% | |
65 Neutral | ¥14.24B | 10.92 | ― | 1.51% | 8.31% | 60.19% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | ¥15.48B | -10.28 | ― | 7.85% | -38.96% | -127.02% | |
50 Neutral | ¥12.28B | 2.40 | ― | ― | -0.41% | ― |