Top Page
Members Co., Ltd.
(2130)
Members Co., Ltd. (2130) vs. iShares MSCI Japan ETF (EWJ)
Members Co., Ltd. Business Overview & Revenue Model
Members Co., Ltd. Financial Statement Overview
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.76B | 22.33B | 20.47B | 17.66B | 14.94B | 12.09B |
| Gross Profit | 5.02B | 4.67B | 4.29B | 5.20B | 4.76B | 3.86B |
| EBITDA | 1.53B | 1.10B | 566.58M | 1.93B | 2.24B | 1.61B |
| Net Income | 645.69M | 349.82M | 126.52M | 1.01B | 1.40B | 896.36M |
Balance Sheet | ||||||
| Total Assets | 10.87B | 11.78B | 11.53B | 11.32B | 10.40B | 8.65B |
| Cash, Cash Equivalents and Short-Term Investments | 3.73B | 4.01B | 3.78B | 4.48B | 5.23B | 4.14B |
| Total Debt | 833.91M | 939.75M | 715.83M | 662.78M | 598.25M | 392.10M |
| Total Liabilities | 5.52B | 5.97B | 5.59B | 4.94B | 4.51B | 4.03B |
| Stockholders Equity | 5.35B | 5.81B | 5.93B | 6.38B | 5.90B | 4.61B |
Cash Flow | ||||||
| Free Cash Flow | 1.24B | 1.15B | 561.30M | 1.26B | 1.64B | 1.78B |
| Operating Cash Flow | 1.31B | 1.21B | 584.97M | 1.40B | 1.65B | 1.83B |
| Investing Cash Flow | -49.99M | -49.66M | -100.03M | -1.17B | -98.81M | -57.80M |
| Financing Cash Flow | -961.61M | -923.62M | -1.19B | -980.29M | -468.95M | -751.67M |
Members Co., Ltd. Technical Analysis
Members Co., Ltd. Peers Comparison
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥17.36B | 13.93 | 11.45% | 3.89% | 1.60% | -20.08% | |
75 Outperform | ¥13.47B | 18.27 | 18.68% | 2.05% | 13.59% | 43.49% | |
71 Outperform | ¥29.92B | 19.43 | 4.37% | 2.13% | -10.30% | -13.43% | |
67 Neutral | ¥26.01B | 5.40 | ― | 6.71% | 6.24% | 48.37% | |
65 Neutral | ¥17.00B | 25.18 | ― | 2.51% | 8.37% | 262.97% | |
47 Neutral | ¥9.46B | -51.92 | -24.18% | ― | 13.70% | 94.10% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |
Members Co., Ltd. Corporate Events
Members Co., Ltd. announced the issuance of stock options linked to business performance for its directors, executive officers, and employees. These options are designed to motivate and align the interests of the company’s personnel with its strategic goals, targeting a significant increase in operating income by 2029. The company plans to use treasury shares to mitigate stock dilution, with the exercise of options contingent on achieving specific profit targets, thereby enhancing corporate and shareholder value.
The most recent analyst rating on (JP:2130) stock is a Hold with a Yen1340.00 price target. To see the full list of analyst forecasts on Members Co., Ltd. stock, see the JP:2130 Stock Forecast page.
Members Co., Ltd. reported its non-consolidated financial results for the three months ended June 30, 2025, showing an increase in revenue by 8.6% year-on-year but still experiencing a quarterly loss. The company underwent an organizational restructuring by merging with its wholly owned subsidiary, Members Energy Co., Ltd., which led to a transition to non-consolidated financial reporting. Despite the quarterly loss, the company forecasts significant growth in revenue and profit for the fiscal year ending March 31, 2026, indicating a positive outlook for future performance.
Members Co., Ltd. has announced its commitment to transforming into a decarbonized and sustainable economic model that aligns with societal happiness and environmental harmony. By collaborating with business partners and consumers, the company aims to tackle contemporary social issues and contribute to societal betterment, as outlined in their VISION2030.
Members Co., Ltd. has revised its financial forecasts for the second quarter of the fiscal year ending March 31, 2026, due to better-than-expected profitability driven by improved gross profit margins and cost control measures. The company continues to focus on its mid-term growth strategy, emphasizing human resource development and service expansion, while maintaining its full-year forecast unchanged.
Members Co., Ltd. reported its non-consolidated financial results for the three months ending June 30, 2025, showing a revenue increase of 8.6% year-on-year. Despite this revenue growth, the company experienced an operating loss, which is a significant improvement compared to the previous year’s larger losses. The company has transitioned to non-consolidated financial reporting following an organizational restructuring, which may impact its financial strategy and stakeholder expectations.
Members Co., Ltd. has completed the payment process for the disposal of treasury stock as restricted stock compensation, a decision made by the Board of Directors on June 19, 2025. This move involves the disposal of 13,797 shares of common stock at a value of 1,220 yen per share, totaling 16,832,340 yen, and is aimed at compensating directors and executive officers, potentially impacting the company’s stock management strategy.
Members Co., Ltd. has updated its strategy to focus on cost of capital and stock price-conscious management to achieve sustainable growth and enhance corporate value. The company plans to restructure its business foundation to achieve high profitability and growth, with a focus on human resource development, service/sales, and future investments. They aim to increase their return on equity (ROE) to double-digit levels by March 2026 and maintain a price-to-book ratio (PBR) above 1.0x. The company is also accelerating its shift to a DX field support position, enhancing its workforce’s DX capabilities, and utilizing AI to improve efficiency and productivity.
Members Co., Ltd. has announced a resolution to dispose of its treasury stock as part of a restricted stock compensation plan aimed at increasing corporate value and aligning the interests of directors and executive officers with those of shareholders. This initiative involves the disposal of 13,797 shares, valued at 16,832,340 yen, to selected directors and executive officers, with a transfer restriction period set for three years, reflecting the company’s strategy to enhance long-term shareholder value.