| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.78B | 17.78B | 17.50B | 11.77B | 11.13B | 12.21B |
| Gross Profit | 3.17B | 3.17B | 2.94B | 1.90B | 1.73B | 1.47B |
| EBITDA | 1.68B | 1.68B | 2.11B | 609.35M | 989.49M | 780.93M |
| Net Income | 1.13B | 1.13B | 1.41B | 355.70M | 598.49M | 455.88M |
Balance Sheet | ||||||
| Total Assets | 14.22B | 14.22B | 14.09B | 11.19B | 13.76B | 13.42B |
| Cash, Cash Equivalents and Short-Term Investments | 8.13B | 8.13B | 8.45B | 5.78B | 8.59B | 7.58B |
| Total Debt | 613.19M | 613.19M | 840.00M | 840.00M | 840.00M | 840.00M |
| Total Liabilities | 4.33B | 4.33B | 4.78B | 2.77B | 3.22B | 3.10B |
| Stockholders Equity | 9.89B | 9.89B | 9.30B | 8.43B | 10.54B | 10.32B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 633.67M | 3.38B | -751.89M | 1.53B | 3.18B |
| Operating Cash Flow | 0.00 | 733.13M | 3.40B | -717.61M | 1.56B | 3.39B |
| Investing Cash Flow | 0.00 | -91.44M | -44.90M | 211.76M | -24.62M | -206.21M |
| Financing Cash Flow | 0.00 | -966.59M | -678.94M | -2.30B | -520.77M | -657.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥5.55B | 10.98 | ― | 4.65% | 5.94% | 617.63% | |
73 Outperform | ¥17.23B | 13.68 | ― | 3.96% | 3.83% | -18.07% | |
68 Neutral | ¥12.55B | 18.89 | ― | 2.19% | 14.43% | 10.99% | |
67 Neutral | ¥22.26B | 4.96 | ― | 7.85% | -3.20% | 34.08% | |
66 Neutral | ¥16.88B | 18.64 | ― | 2.51% | 10.17% | 327.27% | |
63 Neutral | ¥32.14B | 25.44 | ― | 2.14% | -22.10% | -16.33% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |