Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.87B | 17.78B | 17.50B | 11.77B | 11.13B | 12.21B |
Gross Profit | 2.73B | 3.17B | 2.94B | 1.90B | 1.73B | 1.47B |
EBITDA | 1.82B | 1.68B | 2.11B | 609.35M | 989.49M | 780.93M |
Net Income | 1.21B | 1.13B | 1.41B | 355.70M | 598.49M | 455.88M |
Balance Sheet | ||||||
Total Assets | 13.33B | 14.22B | 14.09B | 11.19B | 13.76B | 13.42B |
Cash, Cash Equivalents and Short-Term Investments | 7.29B | 8.13B | 8.45B | 5.78B | 8.59B | 7.58B |
Total Debt | 613.19M | 613.19M | 840.00M | 840.00M | 840.00M | 840.00M |
Total Liabilities | 3.61B | 4.33B | 4.78B | 2.77B | 3.22B | 3.10B |
Stockholders Equity | 9.72B | 9.89B | 9.30B | 8.43B | 10.54B | 10.32B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 633.67M | 3.38B | -751.89M | 1.53B | 3.18B |
Operating Cash Flow | 0.00 | 733.13M | 3.40B | -717.61M | 1.56B | 3.39B |
Investing Cash Flow | 0.00 | -91.44M | -44.90M | 211.76M | -24.62M | -206.21M |
Financing Cash Flow | 0.00 | -966.59M | -678.94M | -2.30B | -520.77M | -657.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥5.24B | 11.92 | 4.47% | 5.98% | 421.55% | ||
79 Outperform | ¥16.87B | 13.64 | 4.00% | 1.60% | -20.11% | ||
75 Outperform | ¥12.62B | 17.13 | 1.43% | 13.59% | 43.49% | ||
71 Outperform | ¥27.21B | 17.81 | 2.35% | -10.30% | -13.43% | ||
68 Neutral | ¥17.07B | 25.28 | 2.50% | 8.37% | 262.97% | ||
67 Neutral | ¥25.85B | 5.37 | 6.75% | 6.24% | 48.37% | ||
60 Neutral | $44.01B | 4.39 | -12.81% | 4.08% | 1.86% | -42.71% |