Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 17.50B | ¥ 11.77B | ¥ 11.13B | ¥ 12.21B | ¥ 19.33B |
Gross Profit | ¥ 2.94B | ¥ 1.90B | ¥ 1.73B | ¥ 1.47B | ¥ 3.24B |
Operating Income | ¥ 2.01B | ¥ 1.15B | ¥ 883.57M | ¥ 655.75M | ¥ 2.32B |
EBITDA | ¥ 2.11B | ¥ 609.35M | ¥ 989.49M | ¥ 780.93M | ¥ 2.40B |
Net Income | ¥ 1.41B | ¥ 355.70M | ¥ 598.49M | ¥ 455.88M | ¥ 1.58B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 8.45B | ¥ 5.78B | ¥ 8.59B | ¥ 7.58B | ¥ 5.06B |
Total Assets | ¥ 14.09B | ¥ 11.19B | ¥ 13.76B | ¥ 13.42B | ¥ 16.19B |
Total Debt | ¥ 840.00M | ¥ 840.00M | ¥ 840.00M | ¥ 840.00M | ¥ 840.00M |
Net Debt | ¥ -7.61B | ¥ -4.94B | ¥ -7.75B | ¥ -6.74B | ¥ -4.22B |
Total Liabilities | ¥ 4.78B | ¥ 2.77B | ¥ 3.22B | ¥ 3.10B | ¥ 5.94B |
Stockholders' Equity | ¥ 9.30B | ¥ 8.43B | ¥ 10.54B | ¥ 10.32B | ¥ 10.26B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.38B | ¥ -751.89M | ¥ 1.53B | ¥ 3.18B | ¥ 1.07B |
Operating Cash Flow | ¥ 3.40B | ¥ -717.61M | ¥ 1.56B | ¥ 3.39B | ¥ 1.14B |
Investing Cash Flow | ¥ -44.90M | ¥ 211.76M | ¥ -24.62M | ¥ -206.21M | ¥ -110.48M |
Financing Cash Flow | ¥ -678.94M | ¥ -2.30B | ¥ -520.77M | ¥ -657.47M | ¥ -731.37M |