| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.44B | ¥ 3.86B | ¥ 3.30B | ¥ 3.30B | ¥ 2.46B |
| Gross Profit | ¥ 2.73B | ¥ 2.68B | ¥ 2.29B | ¥ 2.37B | ¥ 1.91B |
| Operating Income | ¥ 1.05B | ¥ 1.15B | ¥ 652.48M | ¥ 1.10B | ¥ 790.62M |
| EBITDA | ¥ 1.09B | ¥ 1.16B | ¥ 672.25M | ¥ 1.11B | ¥ 848.20M |
| Net Income | ¥ 2.57B | ¥ 668.38M | ¥ 339.89M | ¥ 198.66M | ¥ 438.71M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.35B | ¥ 6.11B | ¥ 4.82B | ¥ 3.30B | ¥ 2.77B |
| Total Assets | ¥ 16.39B | ¥ 10.73B | ¥ 9.35B | ¥ 8.38B | ¥ 6.25B |
| Total Debt | ¥ 5.35B | ¥ 3.74B | ¥ 3.77B | ¥ 2.69B | ¥ 1.59B |
| Net Debt | ¥ 999.26M | ¥ -2.37B | ¥ -1.05B | ¥ -601.51M | ¥ -1.17B |
| Total Liabilities | ¥ 10.48B | ¥ 7.15B | ¥ 6.26B | ¥ 5.57B | ¥ 3.56B |
| Stockholders' Equity | ¥ 5.91B | ¥ 3.58B | ¥ 3.10B | ¥ 2.81B | ¥ 2.69B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -444.77M | ¥ 1.57B | ¥ 624.60M | ¥ -373.53M | ¥ -85.85M |
| Operating Cash Flow | ¥ -440.80M | ¥ 1.58B | ¥ 626.07M | ¥ -298.55M | ¥ -84.57M |
| Investing Cash Flow | ¥ -1.93B | ¥ -87.55M | ¥ -27.26M | ¥ -178.20M | ¥ -55.94M |
| Financing Cash Flow | ¥ 315.41M | ¥ -196.52M | ¥ 915.25M | ¥ 1.02B | ¥ 282.12M |