Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.91B | 7.46B | 5.76B | 4.27B | 3.17B | 3.00B |
Gross Profit | 2.61B | 2.90B | 2.52B | 2.11B | 1.64B | 1.72B |
EBITDA | 389.33M | -1.61B | 520.84M | 218.60M | 32.96M | 275.04M |
Net Income | 132.09M | -1.95B | 205.45M | 85.72M | -73.89M | 168.31M |
Balance Sheet | ||||||
Total Assets | 2.63B | 2.78B | 5.10B | 2.62B | 2.22B | 2.38B |
Cash, Cash Equivalents and Short-Term Investments | 1.09B | 528.65M | 1.37B | 1.45B | 1.32B | 1.64B |
Total Debt | 1.24B | 1.17B | 438.00M | 0.00 | 0.00 | 0.00 |
Total Liabilities | 2.16B | 2.43B | 2.84B | 624.50M | 396.18M | 379.00M |
Stockholders Equity | 467.83M | 352.47M | 2.26B | 1.99B | 1.82B | 2.00B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.12B | -91.48M | 192.31M | -169.82M | 47.13M |
Operating Cash Flow | 0.00 | -933.67M | -70.50M | 225.90M | -73.17M | 142.13M |
Investing Cash Flow | 0.00 | -652.23M | -470.53M | -156.91M | -118.72M | -102.50M |
Financing Cash Flow | 0.00 | 748.91M | 452.75M | 68.75M | -130.62M | 90.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | ¥2.88B | 24.67 | ― | 2.83% | 5.42% | -33.20% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | ¥2.80B | 37.83 | ― | ― | 1.64% | -65.79% | |
49 Neutral | ¥2.54B | ― | ― | ― | 16.96% | -458.26% | |
48 Neutral | ¥3.04B | 23.18 | ― | ― | -5.87% | ― | |
41 Neutral | ¥3.28B | ― | ― | ― | 62.77% | 59.00% | |
38 Underperform | ¥4.96B | ― | ― | ― | -84.70% | 86.28% |