Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.10B | 7.46B | 5.76B | 4.27B | 3.17B | 3.00B |
Gross Profit | 2.65B | 2.90B | 2.52B | 2.11B | 1.64B | 1.72B |
EBITDA | 309.80M | -1.61B | 520.84M | 218.60M | 32.96M | 275.04M |
Net Income | 77.20M | -1.95B | 205.45M | 85.72M | -73.89M | 168.31M |
Balance Sheet | ||||||
Total Assets | 2.73B | 2.78B | 5.10B | 2.62B | 2.22B | 2.38B |
Cash, Cash Equivalents and Short-Term Investments | 972.13M | 528.65M | 1.37B | 1.45B | 1.32B | 1.64B |
Total Debt | 1.27B | 1.17B | 438.00M | 0.00 | 0.00 | 0.00 |
Total Liabilities | 2.31B | 2.43B | 2.84B | 624.50M | 396.18M | 379.00M |
Stockholders Equity | 422.62M | 352.47M | 2.26B | 1.99B | 1.82B | 2.00B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.12B | -91.48M | 192.31M | -169.82M | 47.13M |
Operating Cash Flow | 0.00 | -933.67M | -70.50M | 225.90M | -73.17M | 142.13M |
Investing Cash Flow | 0.00 | -652.23M | -470.53M | -156.91M | -118.72M | -102.50M |
Financing Cash Flow | 0.00 | 748.91M | 452.75M | 68.75M | -130.62M | 90.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥3.47B | 46.83 | 18.20% | ― | 1.64% | -65.79% | |
64 Neutral | ¥3.06B | 26.00 | 8.09% | 2.67% | 5.42% | -33.20% | |
60 Neutral | ¥3.34B | 25.46 | ― | ― | -5.87% | ― | |
49 Neutral | ¥2.68B | -20.85 | -0.41% | ― | 16.96% | -458.26% | |
41 Neutral | ¥3.73B | -12.56 | -98.68% | ― | 62.77% | 59.00% | |
40 Underperform | ¥5.21B | -3.32 | -280.69% | ― | -84.70% | 86.28% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |