Agile Media Network, Inc. (6573) AI Stock Analysis

• Market Cap: ¥4.38B
• Dividend Yield: N/A
• Average Volume (3M): 8.82M
• Price to Earnings (P/E): ―
• Beta (1Y): -0.96
• Revenue Growth: 58.20%
• EPS Growth: 53.58%
• Country: JP
• Employees: 30
• Sector: Communication Services
• Sector Strength: 80
• Industry: Advertising Agencies
• EPS (TTM): -1.52
• Shares Outstanding: 32,175,720
• 10 Day Avg. Volume: 10,092,670
• 30 Day Avg. Volume: 8,822,546
• PEG Ratio: 0.05
• Price to Book (P/B): 11.83
• Price to Sales (P/S): 0.00
• P/FCF Ratio: -1.62
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥118.00
• Price Target Upside: -4.84% Downside
• Rating Consensus: Hold
• Number of Analyst Covering: 1

• Rating: 52 Neutral
• Price Target: ¥137.00 ▲(10.48%Upside)

The overall stock score reflects significant financial challenges and poor valuation metrics, which are partially offset by positive technical indicators. The company struggles with profitability and cash flow, overshadowing the current bullish market sentiment.

Agile Media Network, Inc. Business Overview & Revenue Model

Company Description

Agile Media Network, Inc. (6573) is a Japan-based company specializing in digital marketing and media solutions. The company focuses on influencer marketing, content creation, and digital advertising, leveraging social media platforms to connect brands with consumers. Agile Media Network offers comprehensive services to enhance brand visibility and engagement through strategic partnerships with popular influencers and content creators.

How the Company Makes Money

Agile Media Network generates revenue primarily through its influencer marketing services. The company acts as an intermediary between brands and influencers, facilitating campaigns that promote products and services on social media platforms. It earns money by charging brands for campaign management, influencer partnerships, and media planning. Additionally, it may receive a percentage of the advertising spend or a fee for the content creation services provided. Strategic partnerships with major social media platforms and brands further enhance its revenue streams, enabling Agile Media Network to capitalize on the growing digital marketing industry.

Agile Media Network, Inc. Financial Statement Overview

Summary

Agile Media Network, Inc. faces severe financial performance challenges, marked by consistent losses and cash flow deficits despite some revenue recovery. The high leverage and reliance on external financing pose significant risks, overshadowing any positives.

Income Statement

The company has experienced a declining revenue trend over the years, with significant negative EBIT and net income margins indicating continuous losses. The revenue growth rate from 2023 to 2024 is positive, yet the negative profit margins overshadow this gain, reflecting challenges in achieving profitability.

Balance Sheet

The balance sheet shows a positive equity position as of 2024, recovering from a negative equity in 2021. However, the debt-to-equity ratio is concerning, indicating high leverage. The equity ratio is moderate, suggesting some level of stability, but the company is still burdened by significant liabilities.

Cash Flow

The company has persistently negative operating and free cash flow, indicating poor cash management and operational challenges. Although financing cash flow is positive, it mainly reflects reliance on external funding rather than internal cash generation.

Breakdown	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	455.00M	289.35M	447.19M	632.90M	667.35M
Gross Profit	38.45M	123.57M	270.19M	404.42M	316.37M
EBITDA	-324.34M	-467.04M	-213.00M	-725.25M	-322.55M
Net Income	-337.68M	-491.50M	-231.80M	-740.77M	-307.54M
Balance Sheet
Total Assets	557.57M	349.27M	437.05M	444.67M	1.01B
Cash, Cash Equivalents and Short-Term Investments	344.12M	173.65M	349.95M	283.33M	404.78M
Total Debt	137.00M	166.19M	203.23M	308.65M	407.18M
Total Liabilities	214.63M	237.88M	364.01M	813.23M	485.80M
Stockholders Equity	342.18M	116.83M	73.04M	-368.56M	525.16M
Cash Flow
Free Cash Flow	-272.50M	-584.99M	-532.93M	-246.15M	-179.61M
Operating Cash Flow	-266.28M	-577.09M	-515.79M	-217.94M	-102.47M
Investing Cash Flow	-79.41M	-99.75M	28.91M	-32.97M	-192.89M
Financing Cash Flow	516.16M	500.61M	575.79M	104.97M	563.97M

Agile Media Network, Inc. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 124.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6573, the sentiment is Positive. The current price of 124 is above the 20-day moving average (MA) of 117.60, above the 50-day MA of 94.16, and above the 200-day MA of 84.25, indicating a bullish trend. The MACD of 8.31 indicates Negative momentum. The RSI at 56.31 is Neutral, neither overbought nor oversold. The STOCH value of 56.46 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:6573.

Agile Media Network, Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
4196	70 Outperform	¥3.05B	12.74		―	-3.61%	66.56%
Sector *	62 Neutral	$40.68B	-1.16	-12.05%	3.89%	2.04%	-69.68%
9258	56 Neutral	¥2.72B	―		―	12.94%	-155.72%
2656	54 Neutral	¥3.22B	―		―	2.09%	21.06%
7359	54 Neutral	¥4.90B	―		―	-4.55%	-45.82%
6573	52 Neutral	¥4.38B	―		―	58.20%	53.58%
7069	52 Neutral	¥2.97B	38.75		―	1.11%	―