Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 154.45M | 162.10M | 158.78M | 246.16M | 365.33M | 867.40M |
Gross Profit | 127.08M | 128.36M | 124.38M | 176.10M | 130.76M | 529.27M |
EBITDA | -762.27M | -767.99M | -880.45M | -350.55M | -210.41M | 108.71M |
Net Income | -762.45M | -779.82M | -894.97M | -435.87M | -345.35M | -59.72M |
Balance Sheet | ||||||
Total Assets | 680.25M | 353.42M | 1.09B | 807.18M | 976.95M | 1.36B |
Cash, Cash Equivalents and Short-Term Investments | 412.81M | 80.39M | 19.66M | 521.70M | 783.61M | 862.08M |
Total Debt | 3.26M | 3.47M | 4.32M | 0.00 | 0.00 | 0.00 |
Total Liabilities | 91.78M | 116.23M | 170.66M | 200.48M | 283.08M | 318.55M |
Stockholders Equity | 588.46M | 237.18M | 917.12M | 606.70M | 693.87M | 1.04B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -189.51M | -1.27B | -480.48M | -178.47M | 83.64M |
Operating Cash Flow | 0.00 | -187.58M | -1.21B | -428.27M | -173.88M | 91.26M |
Investing Cash Flow | 0.00 | 157.06M | -432.34M | -182.34M | 95.41M | -7.75M |
Financing Cash Flow | 0.00 | 91.24M | 1.14B | 348.69M | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥4.50B | 13.12 | ― | 3.61% | 10.72% | 50.48% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | ¥2.80B | 37.83 | ― | ― | 1.64% | -65.79% | |
49 Neutral | ¥2.56B | ― | ― | ― | 16.96% | -458.26% | |
48 Neutral | ¥3.04B | 23.18 | ― | ― | -5.87% | ― | |
44 Neutral | ¥4.29B | ― | ― | ― | 180.74% | 52.41% | |
41 Neutral | ¥2.84B | ― | ― | ― | 19.56% | 22.64% |