| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.85B | 7.91B | 7.28B | 7.12B | 23.14B |
| Gross Profit | 7.31B | 6.36B | 5.94B | 5.95B | 5.08B |
| EBITDA | 618.77M | 834.48M | 1.02B | 1.29B | 713.89M |
| Net Income | 206.00M | 59.52M | 585.98M | 563.46M | 427.88M |
Balance Sheet | |||||
| Total Assets | 11.18B | 11.23B | 11.09B | 11.08B | 10.31B |
| Cash, Cash Equivalents and Short-Term Investments | 5.59B | 5.95B | 5.63B | 5.76B | 5.46B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5.55B | 5.59B | 5.31B | 5.72B | 4.85B |
| Stockholders Equity | 5.64B | 5.64B | 5.78B | 5.36B | 5.45B |
Cash Flow | |||||
| Free Cash Flow | 106.84M | 528.69M | 411.14M | 1.16B | 1.34B |
| Operating Cash Flow | 169.63M | 836.88M | 512.55M | 1.18B | 1.37B |
| Investing Cash Flow | -333.69M | -332.73M | -482.46M | -263.64M | -129.90M |
| Financing Cash Flow | -187.93M | -156.58M | -156.80M | -657.85M | -135.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥28.67B | 3.66 | ― | 5.35% | 58.08% | 29.89% | |
68 Neutral | ¥13.18B | 22.31 | ― | 2.19% | 14.43% | 10.99% | |
66 Neutral | ¥18.13B | 8.10 | ― | 2.01% | 15.43% | 12.47% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥8.97B | 12.89 | ― | 2.61% | 11.84% | 246.10% | |
57 Neutral | ¥13.77B | 29.59 | ― | 7.85% | -3.20% | 34.08% | |
50 Neutral | ¥12.71B | 2.40 | ― | ― | -2.68% | 91.68% |