Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.05B | 5.86B | 6.22B | 5.07B | 4.73B | 2.45B |
Gross Profit | 4.81B | 4.64B | 5.12B | 4.22B | 4.21B | 2.35B |
EBITDA | 176.76M | 149.44M | 719.60M | 255.90M | 669.48M | 377.32M |
Net Income | -313.85M | -413.00M | -204.56M | -265.26M | 202.41M | 193.34M |
Balance Sheet | ||||||
Total Assets | 3.53B | 3.75B | 4.97B | 3.88B | 4.00B | 1.48B |
Cash, Cash Equivalents and Short-Term Investments | 780.24M | 771.14M | 1.44B | 898.18M | 906.05M | 693.80M |
Total Debt | 1.73B | 1.74B | 1.95B | 1.85B | 1.81B | 0.00 |
Total Liabilities | 2.75B | 2.99B | 3.23B | 3.01B | 2.87B | 547.30M |
Stockholders Equity | 589.47M | 568.62M | 970.50M | 869.24M | 1.13B | 931.60M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 83.91M | -83.60M | 134.41M | 235.08M | 249.91M |
Operating Cash Flow | 0.00 | 129.13M | -45.20M | 257.22M | 305.29M | 284.52M |
Investing Cash Flow | 0.00 | 71.44M | 193.14M | -307.38M | -1.85B | -64.75M |
Financing Cash Flow | 0.00 | -868.24M | 355.91M | 36.41M | 1.74B | 89.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥3.90B | 32.72 | 1.23% | 24.61% | 19.89% | ||
69 Neutral | 5.93B | 16.80 | 23.99% | 3.40% | -2.70% | 63.92% | |
66 Neutral | ¥3.88B | 29.93 | 3.22% | 10.03% | 236.86% | ||
63 Neutral | ¥3.27B | 6.86 | 6.05% | -4.30% | 198.64% | ||
63 Neutral | ¥3.07B | 26.12 | 2.56% | 5.42% | -33.20% | ||
63 Neutral | ¥3.60B | 217.42 | ― | 2.73% | -28115.76% | ||
57 Neutral | ¥5.79B | ― | ― | 4.43% | 24.14% |