Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.59B | 5.59B | 5.84B | 5.96B | 6.12B | 6.10B |
Gross Profit | 1.39B | 1.39B | 1.32B | 1.38B | 1.34B | 1.25B |
EBITDA | 448.59M | 448.59M | 338.80M | 96.63M | 241.76M | -120.39M |
Net Income | 472.81M | 473.04M | 158.40M | -132.37M | 62.61M | -414.92M |
Balance Sheet | ||||||
Total Assets | 4.55B | 4.55B | 4.58B | 4.54B | 4.77B | 4.98B |
Cash, Cash Equivalents and Short-Term Investments | 2.20B | 2.20B | 2.48B | 2.43B | 2.21B | 2.20B |
Total Debt | 500.00M | 500.00M | 465.48M | 531.01M | 558.52M | 603.02M |
Total Liabilities | 1.25B | 1.25B | 1.62B | 1.68B | 1.57B | 1.72B |
Stockholders Equity | 3.30B | 3.30B | 2.96B | 2.86B | 3.20B | 3.26B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 223.24M | 234.01M | 316.63M | 162.41M | 94.23M |
Operating Cash Flow | 0.00 | 242.33M | 299.77M | 367.30M | 238.30M | 372.24M |
Investing Cash Flow | 0.00 | -143.52M | -61.00M | 55.25M | 126.72M | -373.57M |
Financing Cash Flow | 0.00 | -64.30M | -185.20M | -210.61M | -162.22M | -334.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥3.65B | 49.44 | ― | 1.64% | -65.79% | ||
66 Neutral | ¥3.86B | 29.78 | 3.25% | 10.03% | 236.86% | ||
63 Neutral | ¥3.27B | 6.86 | 6.00% | -5.78% | 177.67% | ||
61 Neutral | ¥4.09B | 34.37 | 1.10% | 24.61% | 19.89% | ||
60 Neutral | $46.60B | 4.15 | -11.40% | 4.15% | 1.85% | -42.71% | |
60 Neutral | ¥3.35B | 25.24 | ― | -5.87% | ― | ||
40 Underperform | ¥5.03B | ― | ― | -84.70% | 86.28% |