| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.76B | ¥ 5.59B | ¥ 5.84B | ¥ 5.96B | ¥ 6.12B |
| Gross Profit | ¥ 1.22B | ¥ 1.39B | ¥ 1.32B | ¥ 1.38B | ¥ 1.34B |
| Operating Income | ¥ 263.07M | ¥ 359.66M | ¥ 301.65M | ¥ 317.55M | ¥ 233.78M |
| EBITDA | ¥ 318.92M | ¥ 448.59M | ¥ 338.80M | ¥ 96.63M | ¥ 241.76M |
| Net Income | ¥ 179.00M | ¥ 473.04M | ¥ 158.40M | ¥ -132.37M | ¥ 62.61M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.99B | ¥ 2.20B | ¥ 2.48B | ¥ 2.43B | ¥ 2.21B |
| Total Assets | ¥ 4.36B | ¥ 4.57B | ¥ 4.61B | ¥ 4.54B | ¥ 4.78B |
| Total Debt | ¥ 400.01M | ¥ 500.00M | ¥ 465.48M | ¥ 531.01M | ¥ 558.52M |
| Net Debt | ¥ -1.59B | ¥ -1.70B | ¥ -2.02B | ¥ -1.90B | ¥ -1.65B |
| Total Liabilities | ¥ 988.50M | ¥ 1.27B | ¥ 1.65B | ¥ 1.68B | ¥ 1.58B |
| Stockholders' Equity | ¥ 3.37B | ¥ 3.30B | ¥ 2.96B | ¥ 2.86B | ¥ 3.20B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 130.49M | ¥ 223.24M | ¥ 234.01M | ¥ 316.63M | ¥ 162.41M |
| Operating Cash Flow | ¥ 139.91M | ¥ 232.83M | ¥ 299.77M | ¥ 367.30M | ¥ 238.30M |
| Investing Cash Flow | ¥ -459.21M | ¥ -143.52M | ¥ -61.00M | ¥ 55.25M | ¥ 126.72M |
| Financing Cash Flow | ¥ -304.73M | ¥ -64.30M | ¥ -185.20M | ¥ -210.61M | ¥ -162.22M |