| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.54B | 4.93B | 3.64B | 3.63B | 3.33B | 2.96B |
| Gross Profit | 2.40B | 2.57B | 2.12B | 2.17B | 2.26B | 2.04B |
| EBITDA | 500.17M | 251.70M | 460.15M | 633.73M | 687.80M | 640.18M |
| Net Income | 116.08M | -142.20M | 68.77M | 197.02M | 236.06M | 239.65M |
Balance Sheet | ||||||
| Total Assets | 3.36B | 3.21B | 3.52B | 3.16B | 3.10B | 3.14B |
| Cash, Cash Equivalents and Short-Term Investments | 1.42B | 1.56B | 1.41B | 1.45B | 1.32B | 1.39B |
| Total Debt | 701.71M | 679.41M | 844.33M | 634.53M | 884.07M | 978.43M |
| Total Liabilities | 1.43B | 1.52B | 1.59B | 1.18B | 1.30B | 1.49B |
| Stockholders Equity | 1.91B | 1.66B | 1.88B | 1.94B | 1.77B | 1.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 569.64M | 372.03M | 402.59M | 212.35M | 459.54M |
| Operating Cash Flow | 0.00 | 590.44M | 386.26M | 564.85M | 433.65M | 573.32M |
| Investing Cash Flow | 0.00 | -188.14M | -489.39M | -156.65M | -258.70M | -280.16M |
| Financing Cash Flow | 0.00 | -264.20M | 53.97M | -292.83M | -315.63M | -23.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ¥4.14B | 26.80 | ― | 3.02% | 16.63% | 324.42% | |
66 Neutral | ¥3.22B | 8.73 | ― | ― | 27.49% | 77.62% | |
63 Neutral | ¥3.09B | 6.48 | ― | 6.55% | -13.21% | 103.94% | |
62 Neutral | ¥3.11B | ― | ― | ― | -3.17% | -535.65% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | ¥3.54B | ― | ― | 1.42% | 35.71% | -306.45% | |
43 Neutral | ¥3.12B | 381.12 | ― | ― | 9.46% | ― |