| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.54B | 3.64B | 3.63B | 3.33B | 2.96B | 2.62B |
| Gross Profit | 2.40B | 2.12B | 2.17B | 2.26B | 2.04B | 1.83B |
| EBITDA | 500.17M | 460.15M | 633.73M | 687.80M | 640.18M | 510.85M |
| Net Income | 116.08M | 68.77M | 197.02M | 236.06M | 239.65M | 183.39M |
Balance Sheet | ||||||
| Total Assets | 3.36B | 3.52B | 3.16B | 3.10B | 3.14B | 2.75B |
| Cash, Cash Equivalents and Short-Term Investments | 1.42B | 1.41B | 1.45B | 1.32B | 1.39B | 1.12B |
| Total Debt | 701.71M | 844.33M | 634.53M | 884.07M | 978.43M | 1.08B |
| Total Liabilities | 1.43B | 1.59B | 1.18B | 1.30B | 1.49B | 1.48B |
| Stockholders Equity | 1.91B | 1.88B | 1.94B | 1.77B | 1.63B | 1.28B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 372.03M | 402.59M | 212.35M | 459.54M | 340.14M |
| Operating Cash Flow | 0.00 | 386.26M | 564.85M | 433.65M | 573.32M | 521.45M |
| Investing Cash Flow | 0.00 | -489.39M | -156.65M | -258.70M | -280.16M | -510.07M |
| Financing Cash Flow | 0.00 | 53.97M | -292.83M | -315.63M | -23.97M | 334.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ¥3.24B | 9.21 | ― | ― | 25.35% | 80.24% | |
63 Neutral | ¥3.09B | 6.48 | ― | 6.36% | -5.78% | 177.67% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | ¥3.71B | 31.29 | ― | 1.35% | 24.61% | 19.89% | |
56 Neutral | ¥3.53B | 27.19 | ― | 3.62% | 10.03% | 236.86% | |
54 Neutral | ¥3.08B | ― | ― | ― | -1.52% | -457.01% | |
43 Neutral | ¥3.95B | ― | ― | ― | 4.43% | 24.14% |