Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.73B | ¥ 2.43B | ¥ 2.18B | ¥ 1.91B | ¥ 1.95B |
Gross Profit | ¥ 1.53B | ¥ 1.57B | ¥ 1.50B | ¥ 935.25M | ¥ 679.14M |
Operating Income | ¥ -4.67M | ¥ 222.41M | ¥ 243.43M | ¥ 165.50M | ¥ 19.46M |
EBITDA | ¥ 115.08M | ¥ 303.79M | ¥ 305.65M | ¥ 208.84M | ¥ 59.80M |
Net Income | ¥ -9.35M | ¥ 147.90M | ¥ 148.52M | ¥ 118.02M | ¥ 18.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.87B | ¥ 2.07B | ¥ 2.02B | ¥ 483.46M | ¥ 350.81M |
Total Assets | ¥ 2.90B | ¥ 2.78B | ¥ 2.63B | ¥ 1.04B | ¥ 863.86M |
Total Debt | ¥ 5.02M | ¥ 15.01M | ¥ 25.01M | ¥ 35.01M | ¥ 45.00M |
Net Debt | ¥ -1.87B | ¥ -2.05B | ¥ -2.00B | ¥ -448.45M | ¥ -305.81M |
Total Liabilities | ¥ 597.81M | ¥ 473.02M | ¥ 479.09M | ¥ 452.41M | ¥ 393.13M |
Stockholders' Equity | ¥ 2.30B | ¥ 2.30B | ¥ 2.15B | ¥ 588.75M | ¥ 470.72M |
Cash Flow | |||||
Free Cash Flow | ¥ -88.88M | ¥ 55.93M | ¥ 146.74M | ¥ 148.77M | ¥ -6.94M |
Operating Cash Flow | ¥ 129.41M | ¥ 242.25M | ¥ 289.13M | ¥ 221.48M | ¥ 79.04M |
Investing Cash Flow | ¥ -314.96M | ¥ -190.88M | ¥ -156.44M | ¥ -78.84M | ¥ -93.37M |
Financing Cash Flow | ¥ -10.01M | ¥ -8.02M | ¥ 1.41B | ¥ -10.00M | ¥ 45.00M |