| Breakdown | TTM | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.27B | 3.33B | 3.29B | 2.78B | 2.40B | 1.76B |
| Gross Profit | 838.79M | 804.68M | 980.35M | 791.94M | 427.56M | 469.92M |
| EBITDA | 71.30M | 128.45M | 153.33M | -98.61M | -170.04M | 133.28M |
| Net Income | 25.27M | -527.90M | 112.51M | -280.16M | -209.02M | 143.87M |
Balance Sheet | ||||||
| Total Assets | 2.08B | 1.71B | 1.93B | 1.43B | 1.50B | 1.27B |
| Cash, Cash Equivalents and Short-Term Investments | 625.27M | 530.76M | 740.03M | 611.46M | 847.45M | 875.25M |
| Total Debt | 925.55M | 1.18B | 650.36M | 666.38M | 568.33M | 211.88M |
| Total Liabilities | 1.73B | 1.81B | 1.51B | 1.22B | 1.02B | 523.05M |
| Stockholders Equity | 343.82M | -95.94M | 415.36M | 172.91M | 444.72M | 751.85M |
Cash Flow | ||||||
| Free Cash Flow | -126.00M | 10.99M | 304.88M | -150.09M | -280.79M | 158.17M |
| Operating Cash Flow | -119.00M | 20.25M | 312.70M | -121.69M | -251.89M | 162.29M |
| Investing Cash Flow | -264.00M | -297.18M | -224.47M | -214.25M | 19.80M | -8.79M |
| Financing Cash Flow | 135.33M | 70.39M | 41.59M | 104.27M | 204.23M | 467.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥20.13B | 18.52 | ― | 0.90% | 12.34% | 2.41% | |
65 Neutral | ¥30.66B | 10.75 | 10.34% | 4.82% | -2.83% | 5.48% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥22.84B | 26.90 | ― | 1.50% | 7.85% | 17.93% | |
55 Neutral | ¥31.37B | 29.01 | ― | ― | -1.89% | ― | |
54 Neutral | ¥5.56B | 14.56 | ― | 1.04% | 0.71% | -25.89% | |
50 Neutral | ¥1.50B | -5.07 | ― | ― | 5.47% | -81745.63% |