| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.90B | 52.06B | 50.54B | 47.97B | 47.94B | 48.54B |
| Gross Profit | 13.57B | 13.57B | 12.29B | 11.60B | 11.90B | 10.75B |
| EBITDA | 6.44B | 5.63B | 4.75B | 4.46B | 4.76B | 3.60B |
| Net Income | 3.38B | 3.10B | 2.47B | 2.09B | 2.48B | 1.67B |
Balance Sheet | ||||||
| Total Assets | 49.16B | 54.73B | 48.53B | 44.21B | 47.26B | 44.56B |
| Cash, Cash Equivalents and Short-Term Investments | 13.91B | 13.78B | 11.04B | 13.79B | 11.63B | 10.13B |
| Total Debt | 1.77B | 2.07B | 2.64B | 2.96B | 3.03B | 3.07B |
| Total Liabilities | 13.85B | 17.02B | 16.19B | 14.92B | 15.86B | 18.33B |
| Stockholders Equity | 34.86B | 37.37B | 31.94B | 28.62B | 30.77B | 25.38B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.58B | 67.00M | 2.38B | 2.50B | 608.00M |
| Operating Cash Flow | 0.00 | 5.71B | 594.00M | 2.63B | 2.90B | 1.11B |
| Investing Cash Flow | 0.00 | -1.33B | 1.25B | -591.00M | 532.00M | 1.34B |
| Financing Cash Flow | 0.00 | -2.85B | -2.07B | -1.71B | -2.93B | -1.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥43.75B | 15.84 | ― | 3.28% | -3.21% | 8.89% | |
77 Outperform | ¥35.05B | 10.16 | 10.34% | 4.82% | -3.03% | 38.83% | |
72 Outperform | ¥34.24B | 13.88 | ― | 3.40% | 12.64% | 30.73% | |
72 Outperform | ¥40.39B | 17.48 | ― | 2.45% | 19.04% | 30.67% | |
68 Neutral | ¥37.40B | 10.93 | ― | 3.38% | -0.10% | -19.50% | |
66 Neutral | ¥39.67B | 31.74 | ― | 2.77% | -2.93% | -30.16% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
CAC Holdings Corporation has revised its consolidated earnings forecast for the fiscal year ending December 31, 2025, due to a decline in orders from a core domestic IT subsidiary and delays in securing new projects and executing planned M&A activities. The revised forecast reflects a significant decrease in both net sales and adjusted EBITDA compared to previous projections, highlighting challenges in both domestic and overseas IT business operations. Despite these setbacks, the company maintains its dividend forecast, planning an annual dividend of ¥100 per share.
CAC Holdings Corporation reported a decline in its financial performance for the nine months ending September 30, 2025, with net sales decreasing by 3.9% compared to the previous year. Despite a challenging period, the company managed to increase its profit attributable to owners by 27.1%, indicating improved operational efficiency. The company’s equity-to-asset ratio improved to 70.1%, reflecting a stronger financial position. The forecast for the fiscal year ending December 31, 2025, anticipates a 4.0% decrease in net sales, but a significant 16.9% increase in adjusted EBITDA, suggesting a focus on enhancing profitability.