| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.90B | 50.59B | 52.06B | 50.54B | 47.97B | 47.94B |
| Gross Profit | 13.57B | 13.32B | 13.57B | 12.29B | 11.60B | 11.90B |
| EBITDA | 6.44B | 3.56B | 5.63B | 4.75B | 4.46B | 4.76B |
| Net Income | 3.38B | 3.27B | 3.10B | 2.47B | 2.09B | 2.48B |
Balance Sheet | ||||||
| Total Assets | 49.16B | 53.72B | 54.73B | 48.53B | 44.21B | 47.26B |
| Cash, Cash Equivalents and Short-Term Investments | 13.91B | 16.23B | 13.78B | 11.04B | 13.79B | 11.63B |
| Total Debt | 1.77B | 2.93B | 2.07B | 2.64B | 2.96B | 3.03B |
| Total Liabilities | 13.85B | 17.90B | 17.02B | 16.19B | 14.92B | 15.86B |
| Stockholders Equity | 34.86B | 35.23B | 37.37B | 31.94B | 28.62B | 30.77B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.35B | 5.58B | 67.00M | 2.38B | 2.50B |
| Operating Cash Flow | 0.00 | 1.56B | 5.71B | 594.00M | 2.63B | 2.90B |
| Investing Cash Flow | 0.00 | -1.36B | -1.33B | 1.25B | -591.00M | 532.00M |
| Financing Cash Flow | 0.00 | -1.19B | -2.85B | -2.07B | -1.71B | -2.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥76.38B | 17.11 | 17.96% | 1.83% | 13.23% | 16.07% | |
77 Outperform | ¥94.16B | 16.73 | ― | 2.32% | 5.09% | 26.12% | |
76 Outperform | ¥160.18B | 14.15 | ― | 2.30% | 13.82% | 37.07% | |
67 Neutral | ¥161.03B | 13.77 | ― | 2.22% | 9.29% | 1.18% | |
66 Neutral | ¥181.68B | 15.39 | 18.89% | 2.78% | 11.90% | 60.66% | |
65 Neutral | ¥32.65B | 10.11 | 10.34% | 4.82% | -3.03% | 38.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
CAC Holdings Corporation has reviewed progress on its capital-cost and share-price-conscious management initiatives and reported that its price-to-book ratio improved to 1.0 times for the fiscal year ended December 31, 2025, up 0.2 points from the previous year. Management, however, views this level as insufficient and is setting a higher PBR target, positioning further gains in profitability and capital efficiency as top priorities.
To reach these goals, the company plans to raise profitability by boosting value-added services via AI transformation and launching new businesses, while improving capital efficiency through reducing policy shareholdings and making more active use of leverage. CAC Holdings will also step up investor engagement by expanding dialogue opportunities, enhancing IR disclosure for individual investors, and introducing proprietary medium- to long-term KPIs, signaling a stronger focus on shareholder value and market valuation.
The most recent analyst rating on (JP:4725) stock is a Buy with a Yen2474.00 price target. To see the full list of analyst forecasts on CAC Holdings Corporation stock, see the JP:4725 Stock Forecast page.
CAC Holdings reported full-year 2025 consolidated net sales of ¥50.59 billion, down 2.8% year on year, with operating profit falling 24.0% and ordinary profit dropping 28.8%, although profit attributable to owners of the parent rose 5.7% on improved earnings per share. The company maintained solid financial health with an equity ratio of 65.6%, continued positive operating cash flow, raised its annual dividend to ¥100 per share with a payout ratio above 50%, and forecast modest growth in 2026 net sales and adjusted EBITDA while expanding its consolidation scope to include two newly acquired subsidiaries.
Despite weaker profitability metrics such as lower operating and ordinary profit margins, CAC Holdings is signaling shareholder-friendly capital allocation through higher dividends and stable cash flows. The modest 2026 guidance and the use of adjusted EBITDA as a headline KPI underscore a focus on steady cash-based performance, while the inclusion of INCULEAD CONSULTING LTD. and recomot Inc. points to strategic expansion that may support longer-term growth and reinforce its competitive position in the IT services market.
The most recent analyst rating on (JP:4725) stock is a Buy with a Yen2474.00 price target. To see the full list of analyst forecasts on CAC Holdings Corporation stock, see the JP:4725 Stock Forecast page.
CAC Holdings Corporation has resolved to sell a portion of its investment securities, specifically shares in one listed company, as part of a strategy to boost asset efficiency and secure funds to support future growth of the group’s business. The sale, expected to generate an estimated gain of approximately JPY 3 billion, will be recorded as extraordinary income in the fourth quarter of the fiscal year ending December 2025, with the company stating that this one-off gain does not currently prompt any change to its consolidated earnings forecast, signaling a limited immediate impact on its underlying performance but reinforcing its capital allocation discipline.
The most recent analyst rating on (JP:4725) stock is a Buy with a Yen2444.00 price target. To see the full list of analyst forecasts on CAC Holdings Corporation stock, see the JP:4725 Stock Forecast page.