| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.85B | 7.44B | 6.47B | 6.17B | 5.73B | 4.90B |
| Gross Profit | 3.81B | 3.59B | 3.05B | 2.89B | 2.56B | 2.16B |
| EBITDA | 2.10B | 2.01B | 1.38B | 1.64B | 1.31B | 1.01B |
| Net Income | 982.33M | 969.68M | 518.82M | 725.15M | 530.27M | 408.88M |
Balance Sheet | ||||||
| Total Assets | 9.49B | 9.61B | 8.42B | 7.87B | 7.22B | 5.85B |
| Cash, Cash Equivalents and Short-Term Investments | 5.71B | 5.56B | 4.89B | 4.37B | 3.58B | 1.96B |
| Total Debt | 0.00 | 65.16M | 73.39M | 86.46M | 104.19M | 138.56M |
| Total Liabilities | 2.97B | 3.04B | 2.38B | 2.24B | 2.35B | 2.00B |
| Stockholders Equity | 6.52B | 6.57B | 6.03B | 5.63B | 4.87B | 3.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.73B | 650.31M | 773.45M | 1.12B | 118.58M |
| Operating Cash Flow | 0.00 | 1.99B | 1.22B | 1.21B | 1.60B | 1.12B |
| Investing Cash Flow | 0.00 | -870.84M | -571.46M | -434.42M | -477.89M | -1.07B |
| Financing Cash Flow | 0.00 | -429.58M | -126.47M | 6.33M | 486.31M | -17.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥24.73B | 32.44 | ― | 1.53% | 7.83% | 49.73% | |
74 Outperform | ¥27.15B | 13.90 | ― | 4.58% | 12.32% | 10.42% | |
73 Outperform | ¥59.01B | 71.99 | ― | 0.30% | 8.64% | -23.23% | |
72 Outperform | ¥25.99B | 11.02 | ― | 1.23% | 7.21% | 0.30% | |
64 Neutral | ¥21.29B | 22.44 | ― | 0.77% | 17.75% | 44.95% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
45 Neutral | ¥8.47B | ― | ― | ― | -0.97% | 1.19% |