| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.52B | 11.32B | 11.39B | 11.91B | 11.75B | 9.93B |
| Gross Profit | 3.44B | 3.29B | 3.37B | 3.36B | 3.82B | 3.54B |
| EBITDA | 1.87B | 1.73B | 1.94B | 1.88B | 2.55B | 2.06B |
| Net Income | 1.04B | 943.19M | 1.06B | 1.23B | 1.69B | 1.09B |
Balance Sheet | ||||||
| Total Assets | 13.53B | 13.73B | 13.36B | 9.11B | 8.41B | 6.83B |
| Cash, Cash Equivalents and Short-Term Investments | 10.74B | 10.99B | 10.40B | 5.75B | 4.95B | 3.69B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 337.00K |
| Total Liabilities | 1.64B | 1.68B | 1.96B | 1.73B | 1.93B | 1.92B |
| Stockholders Equity | 11.89B | 12.05B | 11.40B | 7.39B | 6.48B | 4.91B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.00B | 1.71B | 1.12B | 1.41B | 1.56B |
| Operating Cash Flow | 0.00 | 1.05B | 1.74B | 1.26B | 1.66B | 1.63B |
| Investing Cash Flow | 0.00 | -122.26M | -48.17M | -140.58M | -275.19M | -837.16M |
| Financing Cash Flow | 0.00 | -339.93M | 2.96B | -328.84M | -138.60M | -470.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥26.68B | 25.84 | ― | 1.50% | 7.83% | 49.73% | |
73 Outperform | ¥22.96B | 13.20 | ― | 0.85% | 11.50% | 11.20% | |
72 Outperform | ¥25.28B | 10.72 | ― | 1.21% | 7.21% | 0.30% | |
69 Neutral | ¥19.61B | 20.81 | ― | 2.13% | -0.62% | -11.36% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥34.90B | 126.52 | ― | ― | -10.49% | ― | |
46 Neutral | ¥8.47B | -6.22 | ― | ― | 5.44% | -2.17% |
E-Guardian Inc. disclosed its relationship with its controlling shareholder, CHANGE Holdings, Inc., which holds 49.76% of its voting rights and positions E-Guardian within the NEW-IT Transformation Business segment of the group. The company reported ongoing but limited transactions with the parent, including sales of services, and highlighted governance measures to safeguard independent management, noting that only one of six directors concurrently serves as an executive at CHANGE Holdings and its group company. To protect minority shareholders in dealings with the controlling shareholder, E-Guardian has established a special committee composed solely of independent outside directors to oversee significant related-party transactions and monitor potential conflicts of interest.
E-Guardian Inc. announced a merger with its wholly-owned subsidiary, E-Guardian Tohoku Inc., to enhance decision-making and operational efficiency. The merger, set to be effective on April 1, 2026, will not impact the company’s trade name, business description, or financial results significantly, as it is a simplified merger with no share allotments involved.
E-Guardian Inc. has announced a change in its accounting auditor, resolving to appoint Kanade Partnership as the new auditor, replacing Grant Thornton Taiyo LLC, whose term expires in December 2025. This decision aims to enhance corporate value through audits conducted from a fresh perspective, leveraging Kanade Partnership’s expertise and independence.
E-Guardian Inc. has released a Q&A on its financial results for the fiscal year ended September 2025, highlighting its strategic focus on AI integration and M&A activities to drive growth and profitability. The company aims to enhance its operational efficiency and market reach by revamping its management and sales systems, developing AI tools to reduce labor costs, and expanding its cybersecurity services, which have shown improvement in sales performance.
E-Guardian Inc. has announced the election of candidates for various director positions, including Directors and Executive Officers, as well as Directors of the Audit and Supervisory Committee. These appointments, which include both re-elections and new appointments, are set to be confirmed at the upcoming Ordinary General Meeting of Shareholders. The inclusion of Tomohiro Noda as a new Director is highlighted due to his extensive experience and expertise, which are expected to contribute significantly to the company’s growth strategy.
E-Guardian Inc. announced a dividend payment of 35 yen per share from retained earnings, with a total dividend amount of 411 million yen, effective December 18, 2025. This decision aligns with the company’s policy of maintaining a consolidated dividend payout ratio of around 30%, balancing sustainable growth investments, and financial stability, reflecting its commitment to shareholder returns.
E-Guardian Inc. reported a slight decline in its financial performance for the fiscal year ended September 30, 2025, with net sales decreasing by 0.6% and operating profit dropping by 11.8% compared to the previous year. Despite these declines, the company increased its annual dividend per share from 31 yen to 35 yen, indicating a commitment to returning value to shareholders. The company forecasts a recovery in the next fiscal year with expected growth in net sales and profits, suggesting a positive outlook for stakeholders.
E-Guardian Inc. announced that it has successfully met all the listing maintenance standards set by the Tokyo Stock Exchange as of September 2025. This achievement marks a significant milestone for the company, reflecting its efforts to enhance market capitalization and shareholder value, thereby strengthening its position in the industry.
E-Guardian Inc. has revised its consolidated earnings forecast for the fiscal year ended September 30, 2025, citing lower-than-expected revenue from social support and gaming projects. The company attributes the decline to a larger-than-anticipated drop in social support sales for large-scale projects and underperformance in game support sales, compounded by increased labor costs. Despite these challenges, the dividend forecast remains unchanged.
E-Guardian Inc. has introduced an executive officer system to enhance its management structure and adapt swiftly to the evolving market environment. The company has appointed new directors and executive officers to lead its main businesses, BPO and cybersecurity, aiming to strengthen group alliances and expand business operations and corporate value.