| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.19B | 6.10B | 6.46B | 5.90B | 5.22B | 4.34B |
| Gross Profit | 1.83B | 1.75B | 2.07B | 1.78B | 1.58B | 1.22B |
| EBITDA | 523.66M | 430.10M | 914.37M | 785.24M | 767.93M | 490.56M |
| Net Income | 190.41M | 142.72M | 455.53M | 416.50M | 352.35M | 121.39M |
Balance Sheet | ||||||
| Total Assets | 3.72B | 3.80B | 4.13B | 3.57B | 3.15B | 2.79B |
| Cash, Cash Equivalents and Short-Term Investments | 1.29B | 1.43B | 1.92B | 1.36B | 1.26B | 945.61M |
| Total Debt | 415.71M | 383.30M | 552.96M | 653.61M | 691.33M | 834.03M |
| Total Liabilities | 1.59B | 1.69B | 2.06B | 1.94B | 1.91B | 1.79B |
| Stockholders Equity | 2.13B | 2.11B | 2.07B | 1.63B | 1.24B | 998.62M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 15.27M | 792.43M | 408.45M | 651.83M | 306.38M |
| Operating Cash Flow | 0.00 | 102.08M | 895.05M | 493.45M | 752.83M | 406.38M |
| Investing Cash Flow | 0.00 | -298.35M | -225.24M | -86.02M | -101.91M | -99.37M |
| Financing Cash Flow | 0.00 | -275.22M | -116.31M | -308.20M | -327.39M | -185.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥7.27B | 9.46 | ― | 3.35% | 5.59% | 16.69% | |
79 Outperform | ¥5.56B | 13.63 | ― | 1.17% | 7.38% | 515.19% | |
72 Outperform | ¥5.77B | 11.56 | ― | 0.98% | 32.20% | 221.55% | |
72 Outperform | ¥6.16B | 15.17 | ― | 2.43% | 8.71% | 4.70% | |
68 Neutral | ¥6.33B | 14.87 | ― | 1.17% | 13.34% | -10.63% | |
65 Neutral | ¥6.19B | 42.63 | ― | 1.10% | -5.47% | -68.77% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |