Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.19B | 6.10B | 6.46B | 5.90B | 5.22B | 4.34B |
Gross Profit | 1.83B | 1.75B | 2.07B | 1.78B | 1.58B | 1.22B |
EBITDA | 523.66M | 430.10M | 914.37M | 785.24M | 767.93M | 490.56M |
Net Income | 190.41M | 142.72M | 455.53M | 416.50M | 352.35M | 121.39M |
Balance Sheet | ||||||
Total Assets | 3.72B | 3.80B | 4.13B | 3.57B | 3.15B | 2.79B |
Cash, Cash Equivalents and Short-Term Investments | 1.29B | 1.43B | 1.92B | 1.36B | 1.26B | 945.61M |
Total Debt | 415.71M | 383.30M | 552.96M | 653.61M | 691.33M | 834.03M |
Total Liabilities | 1.59B | 1.69B | 2.06B | 1.94B | 1.91B | 1.79B |
Stockholders Equity | 2.13B | 2.11B | 2.07B | 1.63B | 1.24B | 998.62M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 15.27M | 792.43M | 408.45M | 651.83M | 306.38M |
Operating Cash Flow | 0.00 | 102.08M | 895.05M | 493.45M | 752.83M | 406.38M |
Investing Cash Flow | 0.00 | -298.35M | -225.24M | -86.02M | -101.91M | -99.37M |
Financing Cash Flow | 0.00 | -275.22M | -116.31M | -308.20M | -327.39M | -185.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥7.07B | 9.20 | 3.50% | 5.59% | 16.69% | ||
79 Outperform | ¥5.65B | 13.83 | 1.00% | 7.38% | 515.19% | ||
75 Outperform | ¥6.43B | 14.75 | 1.12% | 12.89% | -8.37% | ||
72 Outperform | ¥7.05B | 17.49 | 2.14% | 8.71% | 4.70% | ||
66 Neutral | ¥5.00B | 10.02 | 1.12% | 32.20% | 221.55% | ||
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% | |
57 Neutral | ¥5.75B | 39.64 | 1.18% | -5.47% | -68.65% |