| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.07B | 6.10B | 7.38B | 7.22B | 10.93B | 10.37B |
| Gross Profit | 3.37B | 3.45B | 3.48B | 3.26B | 5.57B | 4.78B |
| EBITDA | 717.38M | 614.80M | -1.93B | -728.90M | 2.69B | 1.40B |
| Net Income | 262.29M | 555.09M | -2.84B | -1.70B | 1.31B | 359.10M |
Balance Sheet | ||||||
| Total Assets | 7.85B | 6.47B | 7.52B | 9.15B | 11.83B | 11.94B |
| Cash, Cash Equivalents and Short-Term Investments | 2.17B | 2.60B | 3.04B | 1.48B | 3.46B | 3.00B |
| Total Debt | 3.10B | 1.99B | 2.93B | 3.09B | 3.75B | 5.63B |
| Total Liabilities | 4.51B | 3.24B | 4.68B | 4.10B | 5.38B | 7.30B |
| Stockholders Equity | 3.34B | 3.23B | 2.84B | 5.05B | 6.44B | 4.64B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 668.34M | 1.23B | -1.54B | 1.72B | 1.45B |
| Operating Cash Flow | 0.00 | 751.47M | 1.71B | -914.62M | 2.38B | 2.03B |
| Investing Cash Flow | 0.00 | -254.03M | -181.86M | -625.06M | -618.21M | -347.73M |
| Financing Cash Flow | 0.00 | -911.48M | -32.15M | -606.32M | -1.46B | -53.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥31.14B | 21.21 | ― | 1.60% | 22.25% | 31.88% | |
76 Outperform | ¥24.73B | 32.44 | ― | 1.53% | 7.83% | 49.73% | |
74 Outperform | ¥27.15B | 13.90 | ― | 4.58% | 12.32% | 10.42% | |
74 Outperform | ¥29.28B | 12.17 | ― | 2.79% | 2.11% | 5.55% | |
72 Outperform | ¥25.99B | 11.02 | ― | 1.23% | 7.21% | 0.30% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥35.66B | 135.78 | ― | ― | -18.95% | ― |