| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.64B | ¥ 6.10B | ¥ 7.38B | ¥ 7.22B | ¥ 10.93B |
| Gross Profit | ¥ 3.91B | ¥ 3.45B | ¥ 3.73B | ¥ 3.26B | ¥ 5.57B |
| Operating Income | ¥ 721.73M | ¥ 527.55M | ¥ -185.00M | ¥ -1.36B | ¥ 1.72B |
| EBITDA | ¥ 1.17B | ¥ 614.80M | ¥ -1.93B | ¥ -728.90M | ¥ 2.69B |
| Net Income | ¥ 544.24M | ¥ 555.09M | ¥ -2.84B | ¥ -1.70B | ¥ 1.31B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.73B | ¥ 2.60B | ¥ 3.04B | ¥ 1.48B | ¥ 3.46B |
| Total Assets | ¥ 9.20B | ¥ 6.82B | ¥ 7.63B | ¥ 9.60B | ¥ 12.37B |
| Total Debt | ¥ 4.02B | ¥ 1.99B | ¥ 2.93B | ¥ 3.09B | ¥ 3.75B |
| Net Debt | ¥ 2.29B | ¥ -612.07M | ¥ -117.38M | ¥ 1.61B | ¥ 284.20M |
| Total Liabilities | ¥ 5.36B | ¥ 3.60B | ¥ 4.79B | ¥ 4.55B | ¥ 5.93B |
| Stockholders' Equity | ¥ 3.84B | ¥ 3.23B | ¥ 2.84B | ¥ 5.05B | ¥ 6.44B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 117.94M | ¥ 668.34M | ¥ 1.23B | ¥ -1.54B | ¥ 1.72B |
| Operating Cash Flow | ¥ 319.07M | ¥ 751.47M | ¥ 1.71B | ¥ -914.62M | ¥ 2.38B |
| Investing Cash Flow | ¥ -2.55B | ¥ -254.03M | ¥ -181.86M | ¥ -625.06M | ¥ -618.21M |
| Financing Cash Flow | ¥ 1.34B | ¥ -911.48M | ¥ -32.15M | ¥ -606.32M | ¥ -1.46B |