| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.41B | 3.59B | 2.77B | 2.78B | 1.98B | 1.26B |
| Gross Profit | 2.17B | 2.24B | 1.84B | 1.73B | 1.18B | 581.30M |
| EBITDA | 511.00M | 464.87M | 292.77M | 380.19M | -193.75M | -347.81M |
| Net Income | 418.76M | 448.27M | 218.71M | 421.60M | -196.37M | -350.43M |
Balance Sheet | ||||||
| Total Assets | 4.90B | 5.32B | 4.24B | 4.11B | 2.16B | 2.38B |
| Cash, Cash Equivalents and Short-Term Investments | 4.24B | 4.59B | 2.87B | 3.54B | 1.84B | 2.11B |
| Total Debt | 0.00 | 0.00 | 118.55M | 80.00M | 80.00M | 80.00M |
| Total Liabilities | 536.35M | 846.44M | 341.76M | 628.61M | 366.09M | 392.61M |
| Stockholders Equity | 4.36B | 4.47B | 3.90B | 3.48B | 1.79B | 1.99B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.61B | -773.66M | 459.89M | -267.56M | -152.76M |
| Operating Cash Flow | 0.00 | 1.62B | -760.01M | 460.53M | -253.49M | -152.76M |
| Investing Cash Flow | 0.00 | -28.41M | -28.57M | -5.64M | -14.06M | 405.34M |
| Financing Cash Flow | 0.00 | 124.28M | 116.95M | 1.24B | 3.96M | -37.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥31.03B | 20.37 | ― | 0.73% | 17.86% | 21.52% | |
76 Outperform | ¥30.68B | 9.74 | ― | 1.70% | 22.25% | 31.88% | |
74 Outperform | ¥28.07B | 14.18 | ― | 4.36% | 12.32% | 10.42% | |
73 Outperform | ¥61.80B | 75.35 | ― | 0.28% | 8.64% | -23.20% | |
72 Outperform | ¥25.60B | 10.86 | ― | 1.21% | 7.21% | 0.30% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥24.08B | 51.51 | ― | ― | 29.61% | 93.16% |