Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.41B | 2.77B | 2.78B | 1.98B | 1.26B |
Gross Profit | 2.17B | 1.84B | 1.73B | 1.18B | 581.30M |
EBITDA | 511.00M | 292.77M | 380.19M | -193.75M | -347.81M |
Net Income | 418.76M | 218.71M | 421.60M | -196.37M | -350.43M |
Balance Sheet | |||||
Total Assets | 4.90B | 4.24B | 4.11B | 2.16B | 2.38B |
Cash, Cash Equivalents and Short-Term Investments | 4.24B | 2.87B | 3.54B | 1.84B | 2.11B |
Total Debt | 0.00 | 118.55M | 80.00M | 80.00M | 80.00M |
Total Liabilities | 536.35M | 341.76M | 628.61M | 366.09M | 392.61M |
Stockholders Equity | 4.36B | 3.90B | 3.48B | 1.79B | 1.99B |
Cash Flow | |||||
Free Cash Flow | 0.00 | -773.66M | 459.89M | -267.56M | -152.76M |
Operating Cash Flow | 0.00 | -760.01M | 460.53M | -253.49M | -152.76M |
Investing Cash Flow | 0.00 | -28.57M | -5.64M | -14.06M | 405.34M |
Financing Cash Flow | 0.00 | 116.95M | 1.24B | 3.96M | -37.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥31.10B | 21.66 | ― | 0.73% | 17.26% | 20.28% | |
76 Outperform | ¥31.97B | 21.78 | ― | 1.54% | 22.28% | 19.79% | |
74 Outperform | ¥27.49B | 14.08 | ― | 4.49% | 13.54% | 15.43% | |
73 Outperform | ¥25.43B | 10.71 | ― | 1.22% | 9.56% | 7.39% | |
73 Outperform | ¥28.57B | 26.18 | ― | 0.63% | 11.47% | 17.60% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥29.59B | 63.13 | ― | ― | 25.51% | 95.13% |