| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.40B | 7.22B | 6.17B | 5.96B | 16.80B | 11.21B |
| Gross Profit | 4.80B | 4.55B | 3.95B | 3.69B | 3.70B | 3.62B |
| EBITDA | 990.65M | 692.53M | 731.75M | 961.45M | -127.28M | 1.18B |
| Net Income | 552.70M | 435.46M | 166.02M | 64.52M | -1.21B | 21.03M |
Balance Sheet | ||||||
| Total Assets | 20.02B | 19.97B | 19.24B | 18.47B | 17.72B | 18.54B |
| Cash, Cash Equivalents and Short-Term Investments | 10.61B | 10.51B | 11.52B | 11.21B | 12.62B | 13.41B |
| Total Debt | 4.00B | 4.28B | 3.97B | 3.79B | 3.60B | 3.24B |
| Total Liabilities | 8.66B | 7.98B | 7.58B | 6.95B | 6.07B | 5.40B |
| Stockholders Equity | 11.35B | 11.98B | 11.67B | 11.50B | 11.63B | 13.14B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 287.52M | 588.31M | 358.38M | 179.71M | 1.16B |
| Operating Cash Flow | 0.00 | 341.16M | 1.02B | 760.72M | 607.87M | 1.58B |
| Investing Cash Flow | 0.00 | 371.64M | -865.00M | -2.65B | -973.37M | -553.70M |
| Financing Cash Flow | 0.00 | 66.61M | 142.32M | -3.99M | 60.87M | -15.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥22.61B | 10.36 | ― | 3.06% | -6.49% | 4.98% | |
78 Outperform | ¥23.39B | 11.74 | ― | 0.91% | 80.11% | 169.72% | |
77 Outperform | ¥22.53B | 17.32 | ― | 2.43% | 5.57% | 12.08% | |
73 Outperform | ¥19.88B | 21.98 | ― | 2.36% | -2.68% | -12.83% | |
67 Neutral | ¥29.13B | 21.39 | ― | 2.18% | 9.56% | 30.03% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥19.27B | 41.99 | ― | 1.75% | 13.47% | 296.94% |
OPEN Group, Inc. has acquired 500,300 of its common shares for ¥157,740,600 through open-market purchases on the Tokyo Stock Exchange during November 2025. This acquisition is part of a larger plan approved by the Board of Directors to buy back up to 8,500,000 shares, representing 5.9% of the total shares outstanding, with a maximum budget of ¥2,000,000,000 by January 2026.
OPEN Group, Inc. has announced the acquisition of 749,500 treasury shares, valued at ¥262,774,300, through open-market purchases on the Tokyo Stock Exchange during October 2025. This acquisition is part of a broader plan approved by the Board of Directors to buy back up to 8,500,000 shares by January 2026, aiming to enhance shareholder value and optimize capital structure.
OPEN Group, Inc. reported better-than-expected financial results for the first half of the fiscal year ending February 28, 2026, driven by strong performance in its Intelligent Automation and Ad Automation businesses. The company exceeded its earnings forecasts due to effective cost control and underutilization in some expense areas, resulting in significant increases in operating, ordinary, and attributable profits.
OPEN Group, Inc. has acquired 258,700 of its own common shares for ¥102,485,100 through open-market purchases on the Tokyo Stock Exchange during September 2025. This acquisition is part of a larger plan approved by the Board of Directors to buy back up to 8,500,000 shares, representing 5.9% of the total shares outstanding, with a maximum budget of ¥2,000,000,000 by January 2026. As of September 30, 2025, the company has acquired a cumulative total of 4,443,100 shares.