Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.82B | 15.82B | 14.79B | 13.86B | 12.97B | 12.28B |
Gross Profit | 3.45B | 3.43B | 3.21B | 2.97B | 2.78B | 2.68B |
EBITDA | 1.65B | 1.65B | 1.48B | 1.36B | 1.28B | 1.25B |
Net Income | 1.19B | 1.19B | 1.07B | 912.47M | 863.08M | 843.43M |
Balance Sheet | ||||||
Total Assets | 14.65B | 14.65B | 13.93B | 12.89B | 12.16B | 11.54B |
Cash, Cash Equivalents and Short-Term Investments | 7.20B | 7.20B | 7.08B | 6.24B | 6.54B | 6.18B |
Total Debt | 210.00M | 210.00M | 210.00M | 260.00M | 260.00M | 260.00M |
Total Liabilities | 2.96B | 2.96B | 2.97B | 2.72B | 2.56B | 2.51B |
Stockholders Equity | 11.68B | 11.68B | 10.97B | 10.17B | 9.59B | 9.03B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 922.22M | 1.06B | 576.73M | 774.23M | 969.25M |
Operating Cash Flow | 0.00 | 927.10M | 1.07B | 587.34M | 781.28M | 992.42M |
Investing Cash Flow | 0.00 | -527.54M | 372.63M | 47.41M | -610.12M | 172.00K |
Financing Cash Flow | 0.00 | -480.95M | -395.59M | -343.02M | -307.12M | -308.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥15.56B | 13.53 | 5.76% | 2.66% | 3.03% | 59.52% | |
72 Outperform | ¥20.79B | 24.60 | 7.03% | 2.29% | -0.09% | 1653.62% | |
70 Neutral | ¥16.21B | 13.27 | ― | 3.20% | 6.50% | 5.16% | |
68 Neutral | ¥19.53B | 42.16 | 16.69% | 1.99% | 20.91% | -26.43% | |
66 Neutral | ¥16.49B | 13.30 | 11.60% | 3.47% | 2.38% | 32.36% | |
58 Neutral | ¥22.83B | 42.90 | 3.63% | 1.41% | 13.86% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |