| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.02B | 15.82B | 14.79B | 13.86B | 12.97B | 12.28B |
| Gross Profit | 3.49B | 3.43B | 3.21B | 2.97B | 2.78B | 2.68B |
| EBITDA | 1.65B | 1.65B | 1.48B | 1.36B | 1.28B | 1.25B |
| Net Income | 1.18B | 1.19B | 1.07B | 912.47M | 863.08M | 843.43M |
Balance Sheet | ||||||
| Total Assets | 14.24B | 14.65B | 13.93B | 12.89B | 12.16B | 11.54B |
| Cash, Cash Equivalents and Short-Term Investments | 7.00B | 7.20B | 7.08B | 6.24B | 6.54B | 6.18B |
| Total Debt | 210.00M | 210.00M | 210.00M | 260.00M | 260.00M | 260.00M |
| Total Liabilities | 2.63B | 2.96B | 2.97B | 2.72B | 2.56B | 2.51B |
| Stockholders Equity | 11.61B | 11.68B | 10.97B | 10.17B | 9.59B | 9.03B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 922.22M | 1.06B | 576.73M | 774.23M | 969.25M |
| Operating Cash Flow | 0.00 | 927.10M | 1.07B | 587.34M | 781.28M | 992.42M |
| Investing Cash Flow | 0.00 | -527.54M | 372.63M | 47.41M | -610.12M | 172.00K |
| Financing Cash Flow | 0.00 | -480.95M | -395.59M | -343.02M | -307.12M | -308.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥17.43B | 13.40 | ― | 3.17% | 5.57% | 12.08% | |
73 Outperform | ¥20.68B | 24.17 | ― | 2.28% | -2.68% | -12.83% | |
71 Outperform | ¥15.90B | 14.08 | ― | 3.51% | 2.46% | -5.85% | |
68 Neutral | ¥20.31B | 41.76 | ― | 1.82% | 20.91% | -26.43% | |
67 Neutral | ¥13.86B | 13.80 | ― | 2.85% | 5.14% | 16.05% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥20.39B | 44.45 | ― | 1.69% | 13.47% | 296.94% |