| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.31B | 18.72B | 17.44B | 13.62B | 12.04B | 10.99B |
| Gross Profit | 5.02B | 4.59B | 4.12B | 3.56B | 3.09B | 3.09B |
| EBITDA | 1.48B | 1.46B | 1.23B | 1.32B | 877.56M | 1.10B |
| Net Income | 475.76M | 507.69M | 660.51M | 743.32M | 454.76M | 634.16M |
Balance Sheet | ||||||
| Total Assets | 16.91B | 13.63B | 11.83B | 11.25B | 8.63B | 7.19B |
| Cash, Cash Equivalents and Short-Term Investments | 4.12B | 4.07B | 3.45B | 3.11B | 1.35B | 1.73B |
| Total Debt | 2.07B | 2.31B | 849.96M | 1.13B | 501.83M | 9.86M |
| Total Liabilities | 12.61B | 10.44B | 7.82B | 7.57B | 5.43B | 4.02B |
| Stockholders Equity | 4.15B | 3.04B | 4.00B | 3.67B | 3.20B | 3.17B |
Cash Flow | ||||||
| Free Cash Flow | 396.00M | 1.59B | 1.28B | 1.03B | -275.52M | 65.93M |
| Operating Cash Flow | 464.00M | 1.76B | 1.59B | 1.13B | -151.11M | 163.62M |
| Investing Cash Flow | -105.00M | -991.28M | -658.99M | 84.18M | -254.92M | -401.66M |
| Financing Cash Flow | -386.00M | -335.04M | -669.10M | 453.88M | 17.11M | -216.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥22.61B | 10.36 | ― | 3.06% | -6.49% | 4.98% | |
78 Outperform | ¥22.15B | 25.76 | ― | 1.72% | 26.24% | 29.73% | |
77 Outperform | ¥22.53B | 17.32 | ― | 2.43% | 5.57% | 12.08% | |
71 Outperform | ¥16.39B | 14.51 | ― | 3.60% | 2.46% | -5.85% | |
67 Neutral | ¥29.13B | 21.39 | ― | 2.18% | 9.56% | 30.03% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥19.27B | 41.99 | ― | 1.75% | 13.47% | 296.94% |
Segue Group Co., Ltd. has announced that it will receive dividends totaling JPY 602,792 thousand from three of its consolidated subsidiaries. This dividend income will be recorded as operating revenue in the company’s non-consolidated financial statements for the fiscal year ending December 2025, but will not affect the consolidated financial results.
Segue Group Co., Ltd. has announced a special incentive payment to members of its Employee Shareholding Association in celebration of J’s Communication Co., Ltd.’s 30th anniversary. This initiative aims to boost employee engagement and participation in management, contributing to corporate value by increasing share ownership among employees. The impact on future business performance is expected to be minor.
Segue Group Co., Ltd. reported significant financial growth for the nine months ending September 30, 2025, with net sales increasing by 28.3% and operating profit surging by 125.7% year-on-year. The company’s strategic decisions, including a stock split and an absorption-type merger, have positively impacted its financial performance and market positioning, indicating a strong outlook for stakeholders.
Segue Group Co., Ltd. has announced the sale of a portion of its investment securities, realizing a gain of ¥140 million. This move is aimed at improving asset efficiency and strengthening the company’s financial position. The gain will be recorded as non-operating revenue in the third quarter of the fiscal year ending December 2025, with the full impact on the annual results still under review.